First Time Loading...
N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 31 THB 4.2%
Updated: May 16, 2024

Intrinsic Value

NSL Foods Public Co., Ltd. is engaged in manufacture and distribution of food products. [ Read More ]

The intrinsic value of one NSL stock under the Base Case scenario is 29.45 THB. Compared to the current market price of 31 THB, NSL Foods PCL is Overvalued by 5%.

Key Points:
NSL Intrinsic Value
Base Case
29.45 THB
Overvaluation 5%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NSL Foods PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NSL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NSL Foods PCL

Provide an overview of the primary business activities
of NSL Foods PCL.

What unique competitive advantages
does NSL Foods PCL hold over its rivals?

What risks and challenges
does NSL Foods PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NSL Foods PCL.

Provide P/S
for NSL Foods PCL.

Provide P/E
for NSL Foods PCL.

Provide P/OCF
for NSL Foods PCL.

Provide P/FCFE
for NSL Foods PCL.

Provide P/B
for NSL Foods PCL.

Provide EV/S
for NSL Foods PCL.

Provide EV/GP
for NSL Foods PCL.

Provide EV/EBITDA
for NSL Foods PCL.

Provide EV/EBIT
for NSL Foods PCL.

Provide EV/OCF
for NSL Foods PCL.

Provide EV/FCFF
for NSL Foods PCL.

Provide EV/IC
for NSL Foods PCL.

Show me price targets
for NSL Foods PCL made by professional analysts.

What are the Revenue projections
for NSL Foods PCL?

How accurate were the past Revenue estimates
for NSL Foods PCL?

What are the Net Income projections
for NSL Foods PCL?

How accurate were the past Net Income estimates
for NSL Foods PCL?

What are the EPS projections
for NSL Foods PCL?

How accurate were the past EPS estimates
for NSL Foods PCL?

What are the EBIT projections
for NSL Foods PCL?

How accurate were the past EBIT estimates
for NSL Foods PCL?

Compare the revenue forecasts
for NSL Foods PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NSL Foods PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NSL Foods PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of NSL Foods PCL compared to its peers.

Compare the P/E ratios
of NSL Foods PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing NSL Foods PCL with its peers.

Analyze the financial leverage
of NSL Foods PCL compared to its main competitors.

Show all profitability ratios
for NSL Foods PCL.

Provide ROE
for NSL Foods PCL.

Provide ROA
for NSL Foods PCL.

Provide ROIC
for NSL Foods PCL.

Provide ROCE
for NSL Foods PCL.

Provide Gross Margin
for NSL Foods PCL.

Provide Operating Margin
for NSL Foods PCL.

Provide Net Margin
for NSL Foods PCL.

Provide FCF Margin
for NSL Foods PCL.

Show all solvency ratios
for NSL Foods PCL.

Provide D/E Ratio
for NSL Foods PCL.

Provide D/A Ratio
for NSL Foods PCL.

Provide Interest Coverage Ratio
for NSL Foods PCL.

Provide Altman Z-Score Ratio
for NSL Foods PCL.

Provide Quick Ratio
for NSL Foods PCL.

Provide Current Ratio
for NSL Foods PCL.

Provide Cash Ratio
for NSL Foods PCL.

What is the historical Revenue growth
over the last 5 years for NSL Foods PCL?

What is the historical Net Income growth
over the last 5 years for NSL Foods PCL?

What is the current Free Cash Flow
of NSL Foods PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for NSL Foods PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NSL Foods PCL

Current Assets 1.2B
Cash & Short-Term Investments 295.3m
Receivables 642.6m
Other Current Assets 299m
Non-Current Assets 1.1B
Long-Term Investments 8.8m
PP&E 1.1B
Intangibles 43.9m
Other Non-Current Assets 19.6m
Current Liabilities 836.5m
Accounts Payable 524.2m
Accrued Liabilities 50.8m
Short-Term Debt 55.6m
Other Current Liabilities 206m
Non-Current Liabilities 80.5m
Long-Term Debt 15.6m
Other Non-Current Liabilities 64.9m
Efficiency

Earnings Waterfall
NSL Foods PCL

Revenue
4.5B THB
Cost of Revenue
-3.7B THB
Gross Profit
823.7m THB
Operating Expenses
-418.9m THB
Operating Income
404.9m THB
Other Expenses
-96.1m THB
Net Income
308.8m THB

Free Cash Flow Analysis
NSL Foods PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NSL Profitability Score
Profitability Due Diligence

NSL Foods PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
57/100
Profitability
Score

NSL Foods PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

NSL Solvency Score
Solvency Due Diligence

NSL Foods PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

NSL Foods PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSL Price Targets Summary
NSL Foods PCL

Wall Street analysts forecast NSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSL is 36.72 THB with a low forecast of 36.36 THB and a high forecast of 37.8 THB.

Lowest
Price Target
36.36 THB
17% Upside
Average
Price Target
36.72 THB
18% Upside
Highest
Price Target
37.8 THB
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
NSL Foods PCL

Shareholder Return

NSL Price
NSL Foods PCL

1M 1M
+29%
6M 6M
+73%
1Y 1Y
+51%
3Y 3Y
+142%
5Y 5Y
+142%
10Y 10Y
+142%
Annual Price Range
31
52w Low
17.5
52w High
31
Price Metrics
Average Annual Return 31.4%
Standard Deviation of Annual Returns 10.29%
Max Drawdown -5%
Shares Statistics
Market Capitalization 9.3B THB
Shares Outstanding 300 000 000
Percentage of Shares Shorted
N/A

NSL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NSL Foods PCL

Country

Thailand

Industry

Food Products

Market Cap

9.3B THB

Dividend Yield

2.35%

Description

NSL Foods Public Co., Ltd. is engaged in manufacture and distribution of food products. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2021-05-19. The firm is the bakery producer for supermarkets and convenience store chains. The firm manufactures and distributes bakery, ready-to-eat products and snacks. The firm also provides food processing services. Its brands include Chilee, Natural Bites, Pangtai and Butterfin. The company also develops snack that is produced in its factory to both local and export market, such as Butterfin, ChiLee and others.

Contact

NONTHABURI
Nonthaburi
55/22 village No. 3, Bang bua thong-Nonthaburi (345) Rd
+6625258520
https://nslfoods.com/

IPO

2021-05-19

Employees

1 636

Officers

President & Director
Mr. Somchai Asavapiyanond
CFO & Director
Mr. Arkradej Liamcharoen
VP of Operations & Director
Mr. Charoen Asavapiyanond
Executive VP & Director
Mr. Weerachon Khaophong
Company Secretary & Head of Compliance
Ms. Jariya Musigchai
Assistant VP of Sales and Marketing 7-11 & Member of Executive Committee
Ms. Phimnada Charoennaraphiwat
Show More
Head of Internal Audit
Mr. Kosol Yamleemul
Show Less

See Also

Discover More
What is the Intrinsic Value of one NSL stock?

The intrinsic value of one NSL stock under the Base Case scenario is 29.45 THB.

Is NSL stock undervalued or overvalued?

Compared to the current market price of 31 THB, NSL Foods PCL is Overvalued by 5%.