N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 29.5 THB 0.85% Market Closed
Market Cap: 8.9B THB

Intrinsic Value

The intrinsic value of one NSL stock under the Base Case scenario is 57.42 THB. Compared to the current market price of 29.5 THB, NSL Foods PCL is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSL Intrinsic Value
57.42 THB
Undervaluation 49%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NSL Foods PCL

Valuation History Unavailable

Historical valuation for NSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NSL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NSL Foods PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NSL Foods PCL

Current Assets 1.9B
Cash & Short-Term Investments 270.6m
Receivables 922m
Other Current Assets 711.3m
Non-Current Assets 1.4B
PP&E 1.2B
Intangibles 44.1m
Other Non-Current Assets 190.4m
Efficiency

Free Cash Flow Analysis
NSL Foods PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NSL Foods PCL

Revenue
6.2B THB
Cost of Revenue
-4.9B THB
Gross Profit
1.3B THB
Operating Expenses
-554.4m THB
Operating Income
739.3m THB
Other Expenses
-154.5m THB
Net Income
584.8m THB
Fundamental Scores

NSL Profitability Score
Profitability Due Diligence

NSL Foods PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROE
65/100
Profitability
Score

NSL Foods PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

NSL Solvency Score
Solvency Due Diligence

NSL Foods PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

NSL Foods PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSL Price Targets Summary
NSL Foods PCL

Wall Street analysts forecast NSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSL is 40.97 THB with a low forecast of 37.37 THB and a high forecast of 47.25 THB.

Lowest
Price Target
37.37 THB
27% Upside
Average
Price Target
40.97 THB
39% Upside
Highest
Price Target
47.25 THB
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NSL stock?

The intrinsic value of one NSL stock under the Base Case scenario is 57.42 THB.

Is NSL stock undervalued or overvalued?

Compared to the current market price of 29.5 THB, NSL Foods PCL is Undervalued by 49%.

Back to Top