N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 23 THB -4.56% Market Closed
Market Cap: 6.9B THB
Section:
 

Relative Value

The Relative Value of one NSL stock under the Base Case scenario is hidden THB. Compared to the current market price of 23 THB, NSL Foods PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
96
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
96
vs Industry
31
Median 3Y
19.5
Median 5Y
20.7
Industry
16.1
Forward
11.1
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
92
vs Industry
22
Median 3Y
16.1
Median 5Y
17.2
Industry
9.9
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
85
vs Industry
21
Median 3Y
34.1
Median 5Y
34.3
Industry
16.7
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
96
vs Industry
8
Median 3Y
4.6
Median 5Y
4.3
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
96
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
96
vs Industry
26
Median 3Y
7.5
Median 5Y
7.9
Industry
4.8
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
96
vs Industry
32
Median 3Y
11.3
Median 5Y
12.3
Industry
9.9
Forward
7
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
96
vs Industry
33
Median 3Y
14.3
Median 5Y
15.4
Industry
13.1
Forward
8.3
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
89
vs Industry
24
Median 3Y
15.8
Median 5Y
16.5
Industry
11.3
More Details
16.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.5
vs History
91
vs Industry
21
Median 3Y
22.3
Median 5Y
23
Industry
15.6
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
96
vs Industry
7
Median 3Y
4.1
Median 5Y
4
Industry
1.1
More Details

Multiples Across Competitors

NSL Competitors Multiples
NSL Foods PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
NSL Foods PCL
SET:NSL
6.9B THB 1.1 11.2 7.3 8.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.1B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.4B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.8B USD 3.2 27.1 16.4 20.4
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212.7B CNY 7.6 31 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
NSL Foods PCL
SET:NSL
Average EV/EBITDA: 20 741.1
7.3
16%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
NSL Foods PCL
SET:NSL
Average EV/EBIT: 35 382
8.7
18%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
11%
2.6

See Also

Summary
NSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NSL stock valuation using valuation multiples.
Wall Street Estimates
NSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.