First Time Loading...
N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 30.25 THB -2.42% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one NSL stock under the Base Case scenario is 28.8 THB. Compared to the current market price of 30.25 THB, NSL Foods PCL is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSL Relative Value
Base Case
28.8 THB
Overvaluation 5%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
1
Forward
1.9
vs History
2
vs Industry
19
Median 3Y
22.7
Median 5Y
22.7
Industry
17.9
Forward
28.5
vs History
7
vs Industry
14
Median 3Y
18.6
Median 5Y
18.6
Industry
10
vs History
13
vs Industry
8
Median 3Y
56.4
Median 5Y
56.4
Industry
18.1
vs History
2
vs Industry
6
Median 3Y
4.3
Median 5Y
4.3
Industry
1.6
vs History
2
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.9
vs History
2
vs Industry
20
Median 3Y
8.3
Median 5Y
8.3
Industry
5
vs History
0
vs Industry
20
Median 3Y
13.1
Median 5Y
13.1
Industry
10.6
Forward
16.3
vs History
2
vs Industry
22
Median 3Y
16.7
Median 5Y
16.7
Industry
14.5
Forward
21.1
vs History
7
vs Industry
16
Median 3Y
17.8
Median 5Y
17.8
Industry
11.3
vs History
0
vs Industry
13
Median 3Y
27
Median 5Y
27
Industry
16.4
vs History
0
vs Industry
7
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

NSL Competitors Multiples
NSL Foods PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
NSL Foods PCL
SET:NSL
9.1B THB 2 29.4 17.1 21.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
250.3B CHF 2.7 22.3 15.2 18.5
US
Mondelez International Inc
NASDAQ:MDLZ
96.3B USD 2.7 22.5 13.7 16.2
US
Kraft Heinz Co
NASDAQ:KHC
43.8B USD 1.7 15.5 9.9 11.7
FR
Danone SA
PAR:BN
38.4B EUR 1.4 44 9 13.1
US
Hershey Co
NYSE:HSY
41.9B USD 3.7 20.2 14.2 16.4
US
General Mills Inc
NYSE:GIS
39.9B USD 2 15.6 12.1 13.9
CN
Muyuan Foods Co Ltd
SZSE:002714
250.3B CNY 2.2 -46 -181 -181
ZA
Tiger Brands Ltd
JSE:TBS
32.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.5B CNY 8.3 35.6 30.1 30.1

See Also

Discover More