DCF Value

The DCF Value for Nonthavej Hospital PCL (NTV) under the Base Case is 34.51 THB. Compared with the current market price of 18.7 THB, the stock appears Undervalued by 46% .

Key assumptions
NTV DCF Value
Base Case
฿34.51
Undervaluation 46%
DCF Value
Price ฿18.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time