PTT Oil and Retail Business PCL
SET:OR

Watchlist Manager
PTT Oil and Retail Business PCL Logo
PTT Oil and Retail Business PCL
SET:OR
Watchlist
Price: 13 THB 4%
Market Cap: 156B THB

Intrinsic Value

The intrinsic value of one OR stock under the Base Case scenario is 20.72 THB. Compared to the current market price of 13 THB, PTT Oil and Retail Business PCL is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OR Intrinsic Value
20.72 THB
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PTT Oil and Retail Business PCL

Valuation History Unavailable

Historical valuation for OR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

PTT Oil and Retail Business PCL
SET:OR
TH
Retail
Market Cap
156B THB
IPO
Feb 11, 2021
TH
Retail
Market Cap
156B THB
IPO
Feb 11, 2021
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about PTT Oil and Retail Business PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
PTT Oil and Retail Business PCL

Current Assets 110.6B
Cash & Short-Term Investments 42.9B
Receivables 35.1B
Other Current Assets 32.6B
Non-Current Assets 91.2B
Long-Term Investments 15.4B
PP&E 59.4B
Intangibles 8.2B
Other Non-Current Assets 8.2B
Efficiency

Free Cash Flow Analysis
PTT Oil and Retail Business PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PTT Oil and Retail Business PCL

Revenue
728.4B THB
Cost of Revenue
-695.8B THB
Gross Profit
32.7B THB
Operating Expenses
-21.8B THB
Operating Income
10.9B THB
Other Expenses
-2.6B THB
Net Income
8.3B THB
Fundamental Scores

OR Profitability Score
Profitability Due Diligence

PTT Oil and Retail Business PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
Negative 1-Year Revenue Growth
46/100
Profitability
Score

PTT Oil and Retail Business PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

OR Solvency Score
Solvency Due Diligence

PTT Oil and Retail Business PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

77/100
Solvency
Score

PTT Oil and Retail Business PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OR Price Targets Summary
PTT Oil and Retail Business PCL

Wall Street analysts forecast OR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OR is 15.5 THB with a low forecast of 11.31 THB and a high forecast of 26.25 THB.

Lowest
Price Target
11.31 THB
13% Downside
Average
Price Target
15.5 THB
19% Upside
Highest
Price Target
26.25 THB
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one OR stock?

The intrinsic value of one OR stock under the Base Case scenario is 20.72 THB.

Is OR stock undervalued or overvalued?

Compared to the current market price of 13 THB, PTT Oil and Retail Business PCL is Undervalued by 37%.

Back to Top