PTT Oil and Retail Business PCL
SET:OR

Watchlist Manager
PTT Oil and Retail Business PCL Logo
PTT Oil and Retail Business PCL
SET:OR
Watchlist
Price: 13.1 THB Market Closed
Market Cap: 157.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one OR stock under the Base Case scenario is 19.71 THB. Compared to the current market price of 13.1 THB, PTT Oil and Retail Business PCL is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
Base Case
19.71 THB
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
87
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.2
More Details
18.9
P/E
P/E
Price to Earnings
18.9
vs History
78
vs Industry
30
Median 3Y
21.2
Median 5Y
23.9
Industry
17.1
Forward
14.8
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
64
vs Industry
38
Median 3Y
7.6
Median 5Y
11.5
Industry
8.3
More Details
36.4
P/FCFE
P/FCFE
Price to FCFE
36.4
vs History
26
vs Industry
1
Median 3Y
8
Median 5Y
3.5
Industry
17.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
87
vs Industry
51
Median 3Y
2
Median 5Y
2.4
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
85
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
85
vs Industry
31
Median 3Y
5.3
Median 5Y
6.5
Industry
2.3
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
87
vs Industry
46
Median 3Y
10.7
Median 5Y
12.6
Industry
8.4
Forward
6.8
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
82
vs Industry
38
Median 3Y
16.1
Median 5Y
17.9
Industry
12.9
Forward
11.2
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
62
vs Industry
51
Median 3Y
6.3
Median 5Y
10.7
Industry
9.7
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
53
vs Industry
38
Median 3Y
6.7
Median 5Y
10.6
Industry
13.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
87
vs Industry
48
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1
More Details

Multiples Across Competitors

OR Competitors Multiples
PTT Oil and Retail Business PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PTT Oil and Retail Business PCL
SET:OR
157.2B THB 0.2 18.9 7.3 12.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
88.8B USD 5.2 36.7 25 28.4
US
Carvana Co
NYSE:CVNA
76.6B USD 4.7 135.5 44.7 53.3
US
Autozone Inc
NYSE:AZO
68.2B USD 3.6 26.6 18 20.6
ZA
Motus Holdings Ltd
JSE:MTH
15.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.8B USD 0.4 12.3 11.3 12.7
TW
Hotai Motor Co Ltd
TWSE:2207
308.6B TWD 1.3 16.3 24.2 64
US
Carmax Inc
NYSE:KMX
8.5B USD 0.3 15.1 45.3 96.3
US
Lithia Motors Inc
NYSE:LAD
7.6B USD 0.2 8.6 10.7 12.5
US
AutoNation Inc
NYSE:AN
7.4B USD 0.3 11.7 7.2 8.4
US
Murphy Usa Inc
NYSE:MUSA
7.2B USD 0.4 14.8 9.3 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
PTT Oil and Retail Business PCL
SET:OR
Average EV/EBITDA: 20.3
7.3
9%
0.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25
8%
3.1
US
Carvana Co
NYSE:CVNA
44.7
35%
1.3
US
Autozone Inc
NYSE:AZO
18
5%
3.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.3
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
24.2
N/A N/A
US
Carmax Inc
NYSE:KMX
45.3
35%
1.3
US
Lithia Motors Inc
NYSE:LAD
10.7
7%
1.5
US
AutoNation Inc
NYSE:AN
7.2
6%
1.2
US
Murphy Usa Inc
NYSE:MUSA
9.3
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
PTT Oil and Retail Business PCL
SET:OR
Average EV/EBIT: 32.1
12.4
14%
0.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
28.4
8%
3.6
US
Carvana Co
NYSE:CVNA
53.3
40%
1.3
US
Autozone Inc
NYSE:AZO
20.6
5%
4.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.7
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64
N/A N/A
US
Carmax Inc
NYSE:KMX
96.3
68%
1.4
US
Lithia Motors Inc
NYSE:LAD
12.5
8%
1.6
US
AutoNation Inc
NYSE:AN
8.4
4%
2.1
US
Murphy Usa Inc
NYSE:MUSA
12.5
5%
2.5

See Also

Summary
OR intrinsic value, competitors valuation, and company profile.
DCF Valuation
OR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OR stock valuation using valuation multiples.
Wall Street Estimates
OR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 273,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.