Pan Asia Footwear PCL
SET:PAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pan Asia Footwear PCL
SET:PAF
|
TH |
Balance Sheet
Balance Sheet Decomposition
Pan Asia Footwear PCL
Pan Asia Footwear PCL
Balance Sheet
Pan Asia Footwear PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
356
|
480
|
528
|
209
|
145
|
168
|
208
|
164
|
67
|
73
|
18
|
195
|
82
|
113
|
75
|
41
|
60
|
45
|
43
|
28
|
176
|
71
|
69
|
74
|
|
| Cash Equivalents |
356
|
480
|
528
|
209
|
145
|
168
|
208
|
164
|
67
|
73
|
18
|
195
|
82
|
113
|
75
|
41
|
60
|
45
|
43
|
28
|
176
|
71
|
69
|
74
|
|
| Short-Term Investments |
0
|
0
|
0
|
15
|
9
|
2
|
5
|
1
|
0
|
0
|
0
|
65
|
105
|
35
|
7
|
0
|
0
|
0
|
0
|
8
|
4
|
4
|
5
|
4
|
|
| Total Receivables |
1 746
|
530
|
868
|
1 033
|
951
|
907
|
691
|
534
|
528
|
510
|
276
|
125
|
134
|
159
|
149
|
166
|
133
|
168
|
144
|
150
|
229
|
319
|
236
|
290
|
|
| Accounts Receivables |
516
|
309
|
684
|
464
|
424
|
444
|
228
|
88
|
70
|
431
|
237
|
116
|
128
|
156
|
148
|
166
|
133
|
163
|
141
|
149
|
229
|
317
|
235
|
290
|
|
| Other Receivables |
1 230
|
221
|
184
|
570
|
528
|
463
|
463
|
445
|
458
|
80
|
39
|
9
|
7
|
3
|
1
|
0
|
0
|
5
|
3
|
0
|
0
|
2
|
1
|
1
|
|
| Inventory |
959
|
455
|
669
|
872
|
879
|
814
|
796
|
526
|
616
|
616
|
323
|
73
|
77
|
82
|
89
|
92
|
96
|
81
|
81
|
96
|
97
|
102
|
117
|
156
|
|
| Other Current Assets |
111
|
49
|
48
|
112
|
96
|
100
|
152
|
101
|
106
|
95
|
904
|
129
|
41
|
16
|
8
|
9
|
7
|
7
|
4
|
4
|
48
|
3
|
3
|
2
|
|
| Total Current Assets |
3 172
|
1 515
|
2 113
|
2 241
|
2 080
|
1 991
|
1 852
|
1 326
|
1 316
|
1 295
|
1 521
|
586
|
439
|
406
|
328
|
308
|
297
|
301
|
272
|
286
|
554
|
499
|
431
|
527
|
|
| PP&E Net |
1 534
|
1 808
|
2 111
|
2 467
|
3 055
|
2 498
|
2 250
|
1 974
|
1 967
|
1 281
|
207
|
83
|
72
|
83
|
128
|
111
|
87
|
90
|
128
|
123
|
134
|
149
|
247
|
251
|
|
| PP&E Gross |
1 534
|
1 808
|
2 111
|
2 467
|
3 055
|
2 498
|
2 250
|
1 974
|
1 967
|
1 281
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 911
|
2 109
|
2 301
|
3 155
|
3 211
|
3 446
|
3 613
|
3 931
|
4 040
|
3 445
|
1 782
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
41
|
10
|
9
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
68
|
64
|
53
|
51
|
41
|
29
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
456
|
1 037
|
674
|
219
|
201
|
195
|
173
|
164
|
155
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
2
|
4
|
4
|
2
|
1
|
1
|
|
| Long-Term Investments |
589
|
561
|
427
|
337
|
343
|
699
|
692
|
444
|
178
|
363
|
48
|
62
|
158
|
242
|
289
|
290
|
342
|
322
|
428
|
434
|
429
|
427
|
313
|
313
|
|
| Other Long-Term Assets |
197
|
454
|
510
|
549
|
85
|
78
|
78
|
31
|
39
|
67
|
34
|
38
|
29
|
22
|
16
|
14
|
14
|
19
|
24
|
13
|
23
|
10
|
8
|
11
|
|
| Other Assets |
68
|
64
|
53
|
51
|
41
|
29
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 920
N/A
|
5 320
-10%
|
5 791
+9%
|
5 771
0%
|
5 560
-4%
|
5 275
-5%
|
4 889
-7%
|
3 877
-21%
|
3 578
-8%
|
3 014
-16%
|
1 809
-40%
|
769
-57%
|
698
-9%
|
753
+8%
|
761
+1%
|
723
-5%
|
744
+3%
|
739
-1%
|
853
+15%
|
860
+1%
|
1 144
+33%
|
1 087
-5%
|
1 001
-8%
|
1 103
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
617
|
557
|
716
|
674
|
656
|
548
|
504
|
356
|
404
|
367
|
203
|
251
|
244
|
146
|
108
|
106
|
108
|
89
|
81
|
105
|
316
|
253
|
189
|
184
|
|
| Accrued Liabilities |
230
|
266
|
198
|
276
|
242
|
189
|
217
|
141
|
170
|
175
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
910
|
788
|
1 450
|
1 496
|
1 502
|
1 645
|
1 402
|
1 115
|
1 119
|
919
|
752
|
321
|
253
|
107
|
118
|
133
|
113
|
64
|
18
|
19
|
22
|
19
|
35
|
73
|
|
| Current Portion of Long-Term Debt |
305
|
278
|
28
|
660
|
522
|
296
|
106
|
105
|
168
|
147
|
245
|
56
|
44
|
16
|
3
|
5
|
4
|
4
|
16
|
16
|
14
|
22
|
21
|
17
|
|
| Other Current Liabilities |
220
|
268
|
91
|
153
|
123
|
76
|
80
|
73
|
152
|
95
|
485
|
28
|
54
|
8
|
6
|
4
|
3
|
4
|
6
|
10
|
28
|
11
|
21
|
17
|
|
| Total Current Liabilities |
2 282
|
2 157
|
2 482
|
3 259
|
3 045
|
2 754
|
2 309
|
1 790
|
2 013
|
1 703
|
1 834
|
655
|
595
|
277
|
235
|
248
|
227
|
161
|
120
|
149
|
379
|
305
|
266
|
290
|
|
| Long-Term Debt |
364
|
672
|
647
|
227
|
21
|
167
|
254
|
349
|
600
|
347
|
199
|
30
|
1
|
71
|
4
|
8
|
4
|
3
|
76
|
66
|
87
|
94
|
76
|
131
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
|
| Minority Interest |
264
|
53
|
38
|
365
|
353
|
355
|
334
|
238
|
85
|
94
|
6
|
10
|
10
|
56
|
31
|
38
|
44
|
59
|
27
|
25
|
27
|
30
|
31
|
37
|
|
| Other Liabilities |
0
|
806
|
582
|
641
|
608
|
619
|
616
|
517
|
470
|
467
|
39
|
49
|
36
|
128
|
33
|
29
|
21
|
30
|
31
|
31
|
50
|
50
|
31
|
30
|
|
| Total Liabilities |
2 910
N/A
|
3 689
+27%
|
3 748
+2%
|
4 493
+20%
|
4 027
-10%
|
3 894
-3%
|
3 511
-10%
|
2 893
-18%
|
3 168
+10%
|
2 610
-18%
|
2 078
-20%
|
744
-64%
|
643
-14%
|
535
-17%
|
307
-43%
|
327
+7%
|
299
-9%
|
257
-14%
|
257
+0%
|
274
+7%
|
546
+99%
|
481
-12%
|
407
-15%
|
492
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 800
|
1 800
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
|
| Retained Earnings |
572
|
1 316
|
405
|
1 502
|
1 289
|
1 428
|
1 424
|
1 728
|
2 141
|
1 262
|
2 970
|
2 677
|
2 646
|
57
|
174
|
115
|
165
|
202
|
316
|
306
|
323
|
340
|
329
|
351
|
|
| Additional Paid In Capital |
1 278
|
1 278
|
2
|
2
|
2
|
2
|
2
|
2
|
150
|
1 034
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
639
|
130
|
254
|
79
|
121
|
107
|
100
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
10
|
11
|
15
|
|
| Total Equity |
3 010
N/A
|
1 632
-46%
|
2 043
+25%
|
1 278
-37%
|
1 533
+20%
|
1 381
-10%
|
1 378
0%
|
984
-29%
|
410
-58%
|
404
-1%
|
269
N/A
|
25
N/A
|
55
+126%
|
218
+294%
|
454
+108%
|
395
-13%
|
446
+13%
|
482
+8%
|
596
+24%
|
586
-2%
|
599
+2%
|
606
+1%
|
594
-2%
|
612
+3%
|
|
| Total Liabilities & Equity |
5 920
N/A
|
5 320
-10%
|
5 791
+9%
|
5 771
0%
|
5 560
-4%
|
5 275
-5%
|
4 889
-7%
|
3 877
-21%
|
3 578
-8%
|
3 014
-16%
|
1 809
-40%
|
769
-57%
|
698
-9%
|
753
+8%
|
761
+1%
|
723
-5%
|
744
+3%
|
739
-1%
|
853
+15%
|
860
+1%
|
1 144
+33%
|
1 087
-5%
|
1 001
-8%
|
1 103
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
360
|
360
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
540
|
|