P

Pan Asia Footwear PCL
SET:PAF

Watchlist Manager
Pan Asia Footwear PCL
SET:PAF
Watchlist
Price: 0.74 THB -3.9% Market Closed
Market Cap: 399.6m THB
Section:
 

Relative Value

The Relative Value of one PAF stock under the Base Case scenario is 1.84 THB. Compared to the current market price of 0.74 THB, Pan Asia Footwear PCL is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAF Relative Value
Base Case
1.84 THB
Undervaluation 60%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
95
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
46
vs Industry
3
Median 3Y
22
Median 5Y
12.5
Industry
18
More Details
13.3
P/OCF
P/OCF
Price to OCF
13.3
vs History
49
vs Industry
31
Median 3Y
7.2
Median 5Y
12.5
Industry
10.2
More Details
10.5
P/FCFE
P/FCFE
Price to FCFE
10.5
vs History
26
vs Industry
40
Median 3Y
6.6
Median 5Y
3
Industry
18.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
88
vs Industry
67
Median 3Y
1
Median 5Y
1.2
Industry
1.3
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
96
vs Industry
42
Median 3Y
5.4
Median 5Y
6.4
Industry
3.9
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
96
vs Industry
39
Median 3Y
12.1
Median 5Y
14.8
Industry
9.8
More Details
6.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.9
vs History
63
vs Industry
17
Median 3Y
26.6
Median 5Y
16.7
Industry
13.3
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
49
vs Industry
31
Median 3Y
7.4
Median 5Y
14.4
Industry
11.4
More Details
24.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.6
vs History
23
vs Industry
20
Median 3Y
5.5
Median 5Y
3.6
Industry
15.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
88
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1
More Details

Multiples Across Competitors

PAF Competitors Multiples
Pan Asia Footwear PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pan Asia Footwear PCL
SET:PAF
399.6m THB 0.2 14.9 4.5 6.9
US
Nike Inc
NYSE:NKE
90B USD 1.9 35.7 23.2 29.1
JP
Asics Corp
TSE:7936
2.8T JPY 3.8 37 18.9 22.3
CH
On Holding AG
NYSE:ONON
15.3B USD 4.2 53.7 24.7 33.3
US
Deckers Outdoor Corp
NYSE:DECK
15.1B USD 2.9 14.8 10.4 11.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
61.5B CNY 2.4 17.9 12.7 12.7
UK
Birkenstock Holding PLC
NYSE:BIRK
7.8B USD 3.2 19 11.3 13.6
US
Crocs Inc
NASDAQ:CROX
4.8B USD 1.2 26.3 5.9 6.3
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -33.7 10.4 10.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
27.1B HKD 0.4 9.5 3.5 6.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pan Asia Footwear PCL
SET:PAF
Average EV/EBITDA: 12.1
4.5
N/A N/A
US
Nike Inc
NYSE:NKE
23.2
9%
2.6
JP
Asics Corp
TSE:7936
18.9
21%
0.9
CH
On Holding AG
NYSE:ONON
24.7
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.4
5%
2.1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.7
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.9
-7%
N/A
DE
Puma SE
XETRA:PUM
10.4
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
3.5
-1%
N/A

See Also

Summary
PAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAF stock valuation using valuation multiples.
Wall Street Estimates
PAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.