P

Pan Asia Footwear PCL
SET:PAF

Watchlist Manager
Pan Asia Footwear PCL
SET:PAF
Watchlist
Price: 0.74 THB -3.9% Market Closed
Market Cap: ฿399.6m

Relative Value

The Relative Value of one PAF stock under the Base Case scenario is 1.92 THB. Compared to the current market price of 0.74 THB, Pan Asia Footwear PCL is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAF Relative Value
Base Case
1.92 THB
Undervaluation 61%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PAF Competitors Multiples
Pan Asia Footwear PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pan Asia Footwear PCL
SET:PAF
399.6m THB 0.2 14.9 4.5 6.9
US
Nike Inc
NYSE:NKE
96.5B USD 2.1 38.2 25 31.3
JP
Asics Corp
TSE:7936
3.4T JPY 4.4 40.5 20.6 25
US
Deckers Outdoor Corp
NYSE:DECK
16.8B USD 3.1 16.2 10.9 11.5
CH
On Holding AG
NYSE:ONON
16.2B USD 4.3 55.5 25.2 34.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
56.4B CNY 2.2 16.4 11.7 11.7
UK
Birkenstock Holding PLC
NYSE:BIRK
7.5B USD 2.9 16.6 10.9 13.1
US
Crocs Inc
NASDAQ:CROX
5B USD 1.2 -61.7 6.3 6.9
DE
Puma SE
XETRA:PUM
3.4B EUR 0.4 -35.9 10.9 10.9
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
29B HKD 0.5 10.8 7.1 7.1
P/E Multiple
Earnings Growth PEG
TH
P
Pan Asia Footwear PCL
SET:PAF
Average P/E: 24.8
14.9
N/A N/A
US
Nike Inc
NYSE:NKE
38.2
9%
4.2
JP
Asics Corp
TSE:7936
40.5
26%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
16.2
7%
2.3
CH
On Holding AG
NYSE:ONON
55.5
33%
1.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.4
7%
2.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16.6
14%
1.2
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -61.7 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.9
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.8
2%
5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pan Asia Footwear PCL
SET:PAF
Average EV/EBITDA: 12.8
4.5
N/A N/A
US
Nike Inc
NYSE:NKE
25
9%
2.8
JP
Asics Corp
TSE:7936
20.6
21%
1
US
Deckers Outdoor Corp
NYSE:DECK
10.9
5%
2.2
CH
On Holding AG
NYSE:ONON
25.2
40%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
14%
0.8
UK
Birkenstock Holding PLC
NYSE:BIRK
10.9
12%
0.9
US
Crocs Inc
NASDAQ:CROX
6.3
N/A N/A
DE
Puma SE
XETRA:PUM
10.9
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.1
-1%
N/A