PanelesMatic Solutions PCL
SET:PANEL
Income Statement
Earnings Waterfall
PanelesMatic Solutions PCL
Income Statement
PanelesMatic Solutions PCL
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
174
N/A
|
174
0%
|
147
-15%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(116)
|
(115)
|
(101)
|
|
| Gross Profit |
58
N/A
|
59
+2%
|
47
-21%
|
|
| Operating Income | ||||
| Operating Expenses |
(26)
|
(26)
|
(27)
|
|
| Selling, General & Administrative |
(29)
|
(29)
|
(29)
|
|
| Other Operating Expenses |
3
|
3
|
2
|
|
| Operating Income |
32
N/A
|
33
+1%
|
20
-39%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
32
N/A
|
32
+1%
|
19
-40%
|
|
| Net Income | ||||
| Tax Provision |
(7)
|
(7)
|
(4)
|
|
| Income from Continuing Operations |
25
|
26
|
15
|
|
| Net Income (Common) |
25
N/A
|
26
+1%
|
15
-41%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.13
N/A
|
0.08
-38%
|
|