P

PanelesMatic Solutions PCL
SET:PANEL

Watchlist Manager
PanelesMatic Solutions PCL
SET:PANEL
Watchlist
Price: 1.43 THB -1.38%
Market Cap: 271.7m THB

Intrinsic Value

The intrinsic value of one PANEL stock under the Base Case scenario is 1.69 THB. Compared to the current market price of 1.43 THB, PanelesMatic Solutions PCL is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PANEL Intrinsic Value
1.69 THB
Undervaluation 16%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
PanelesMatic Solutions PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about PANEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PANEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PanelesMatic Solutions PCL.

Explain Valuation
Compare PANEL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PANEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
PanelesMatic Solutions PCL

Balance Sheet Decomposition
PanelesMatic Solutions PCL

Current Assets 180.1m
Cash & Short-Term Investments 118.7m
Receivables 32.5m
Other Current Assets 28.8m
Non-Current Assets 145.5m
Long-Term Investments 5m
PP&E 131.4m
Intangibles 1.9m
Other Non-Current Assets 7.2m
Current Liabilities 29.2m
Accounts Payable 9.8m
Other Current Liabilities 19.3m
Non-Current Liabilities 12.2m
Long-Term Debt 5.7m
Other Non-Current Liabilities 6.4m
Efficiency

Free Cash Flow Analysis
PanelesMatic Solutions PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PanelesMatic Solutions PCL

Revenue
174.3m THB
Cost of Revenue
-116.3m THB
Gross Profit
58m THB
Operating Expenses
-25.8m THB
Operating Income
32.2m THB
Other Expenses
-6.9m THB
Net Income
25.4m THB
Fundamental Scores

PANEL Profitability Score
Profitability Due Diligence

PanelesMatic Solutions PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

PanelesMatic Solutions PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

PANEL Solvency Score
Solvency Due Diligence

PanelesMatic Solutions PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

PanelesMatic Solutions PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PANEL Price Targets Summary
PanelesMatic Solutions PCL

There are no price targets for PANEL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PANEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PANEL stock?

The intrinsic value of one PANEL stock under the Base Case scenario is 1.69 THB.

Is PANEL stock undervalued or overvalued?

Compared to the current market price of 1.43 THB, PanelesMatic Solutions PCL is Undervalued by 16%.

Back to Top