Pato Chemical Industry PCL
SET:PATO
Balance Sheet
Balance Sheet Decomposition
Pato Chemical Industry PCL
Pato Chemical Industry PCL
Balance Sheet
Pato Chemical Industry PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
31
|
97
|
86
|
97
|
154
|
80
|
9
|
37
|
33
|
186
|
16
|
73
|
22
|
29
|
56
|
47
|
22
|
53
|
95
|
69
|
42
|
24
|
54
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
73
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
14
|
31
|
97
|
86
|
97
|
154
|
80
|
9
|
37
|
33
|
186
|
0
|
0
|
0
|
29
|
56
|
47
|
22
|
53
|
95
|
69
|
42
|
24
|
54
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
85
|
127
|
254
|
295
|
179
|
275
|
229
|
184
|
180
|
172
|
257
|
185
|
165
|
209
|
219
|
127
|
144
|
208
|
|
| Total Receivables |
120
|
104
|
103
|
129
|
123
|
129
|
135
|
93
|
161
|
163
|
52
|
62
|
116
|
107
|
126
|
130
|
115
|
151
|
59
|
54
|
102
|
79
|
84
|
93
|
|
| Accounts Receivables |
116
|
95
|
103
|
129
|
123
|
129
|
135
|
93
|
161
|
163
|
52
|
60
|
114
|
106
|
126
|
130
|
115
|
151
|
59
|
54
|
102
|
79
|
84
|
93
|
|
| Other Receivables |
5
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
91
|
83
|
86
|
120
|
138
|
96
|
156
|
177
|
103
|
178
|
85
|
91
|
142
|
219
|
198
|
203
|
164
|
291
|
234
|
130
|
171
|
201
|
189
|
160
|
|
| Other Current Assets |
6
|
6
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
231
|
224
|
289
|
337
|
360
|
381
|
457
|
407
|
557
|
671
|
505
|
445
|
561
|
534
|
534
|
562
|
583
|
649
|
511
|
488
|
561
|
449
|
443
|
515
|
|
| PP&E Net |
99
|
89
|
81
|
80
|
80
|
85
|
74
|
67
|
67
|
64
|
60
|
54
|
45
|
44
|
46
|
54
|
58
|
56
|
49
|
43
|
38
|
45
|
53
|
54
|
|
| PP&E Gross |
99
|
89
|
81
|
80
|
80
|
85
|
74
|
67
|
67
|
64
|
60
|
54
|
45
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
103
|
115
|
121
|
126
|
132
|
133
|
143
|
156
|
161
|
167
|
166
|
167
|
178
|
179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
15
|
24
|
32
|
38
|
37
|
33
|
28
|
24
|
22
|
19
|
18
|
19
|
20
|
20
|
|
| Long-Term Investments |
2
|
30
|
31
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
20
|
22
|
41
|
52
|
57
|
53
|
52
|
64
|
61
|
43
|
34
|
|
| Other Long-Term Assets |
24
|
14
|
7
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
4
|
3
|
2
|
1
|
1
|
4
|
7
|
7
|
5
|
6
|
9
|
11
|
|
| Total Assets |
355
N/A
|
357
+0%
|
408
+14%
|
420
+3%
|
440
+5%
|
466
+6%
|
533
+14%
|
474
-11%
|
625
+32%
|
742
+19%
|
582
-22%
|
534
-8%
|
656
+23%
|
639
-3%
|
640
+0%
|
691
+8%
|
721
+4%
|
791
+10%
|
642
-19%
|
609
-5%
|
686
+13%
|
580
-15%
|
568
-2%
|
634
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
13
|
13
|
21
|
22
|
25
|
21
|
16
|
34
|
36
|
0
|
4
|
30
|
17
|
53
|
75
|
57
|
80
|
35
|
33
|
53
|
38
|
34
|
63
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
15
|
26
|
21
|
16
|
28
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
24
|
11
|
43
|
45
|
32
|
50
|
96
|
23
|
80
|
128
|
0
|
36
|
54
|
51
|
49
|
34
|
14
|
87
|
47
|
17
|
19
|
13
|
0
|
31
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
12
|
15
|
23
|
35
|
10
|
35
|
8
|
28
|
34
|
27
|
8
|
20
|
15
|
16
|
22
|
23
|
21
|
10
|
13
|
14
|
5
|
12
|
13
|
|
| Total Current Liabilities |
57
|
37
|
73
|
89
|
90
|
85
|
163
|
58
|
156
|
223
|
49
|
64
|
131
|
109
|
118
|
131
|
94
|
188
|
92
|
63
|
86
|
57
|
47
|
107
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
17
|
0
|
40
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
9
|
9
|
8
|
12
|
17
|
23
|
24
|
28
|
27
|
27
|
26
|
|
| Total Liabilities |
58
N/A
|
37
-36%
|
73
+98%
|
106
+45%
|
90
-16%
|
124
+39%
|
163
+31%
|
58
-64%
|
156
+170%
|
223
+43%
|
57
-75%
|
72
+26%
|
138
+92%
|
118
-15%
|
127
+8%
|
139
+9%
|
106
-24%
|
204
+94%
|
115
-44%
|
86
-25%
|
114
+32%
|
84
-26%
|
74
-11%
|
133
+79%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
|
| Retained Earnings |
23
|
45
|
60
|
38
|
76
|
67
|
95
|
141
|
193
|
244
|
250
|
185
|
237
|
237
|
208
|
246
|
307
|
287
|
230
|
227
|
264
|
192
|
204
|
219
|
|
| Additional Paid In Capital |
135
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
138
|
135
|
135
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
0
|
2
|
5
|
4
|
7
|
8
|
4
|
1
|
15
|
22
|
|
| Total Equity |
298
N/A
|
320
+7%
|
335
+5%
|
313
-6%
|
351
+12%
|
342
-3%
|
370
+8%
|
416
+12%
|
468
+13%
|
519
+11%
|
525
+1%
|
462
-12%
|
518
+12%
|
521
+1%
|
513
-2%
|
552
+8%
|
616
+12%
|
587
-5%
|
527
-10%
|
522
-1%
|
572
+9%
|
496
-13%
|
494
0%
|
501
+1%
|
|
| Total Liabilities & Equity |
355
N/A
|
357
+0%
|
408
+14%
|
420
+3%
|
440
+5%
|
466
+6%
|
533
+14%
|
474
-11%
|
625
+32%
|
742
+19%
|
582
-22%
|
534
-8%
|
656
+23%
|
639
-3%
|
640
+0%
|
691
+8%
|
721
+4%
|
791
+10%
|
642
-19%
|
609
-5%
|
686
+13%
|
580
-15%
|
568
-2%
|
634
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
|