Peer for You PCL
SET:PEER
Intrinsic Value
The intrinsic value of one PEER stock under the Base Case scenario is 0.17 THB. Compared to the current market price of 0.11 THB, Peer for You PCL is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Peer for You PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Peer for You PCL
Balance Sheet Decomposition
Peer for You PCL
Current Assets | 434.8m |
Cash & Short-Term Investments | 144.1m |
Receivables | 248.6m |
Other Current Assets | 42.2m |
Non-Current Assets | 801.4m |
Long-Term Investments | 224.8m |
PP&E | 33.5m |
Intangibles | 507.8m |
Other Non-Current Assets | 35.3m |
Free Cash Flow Analysis
Peer for You PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Peer for You PCL
Revenue
|
527.7m
THB
|
Cost of Revenue
|
-420.4m
THB
|
Gross Profit
|
107.3m
THB
|
Operating Expenses
|
-129.2m
THB
|
Operating Income
|
-22m
THB
|
Other Expenses
|
-238m
THB
|
Net Income
|
-259.9m
THB
|
PEER Profitability Score
Profitability Due Diligence
Peer for You PCL's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Peer for You PCL's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
PEER Solvency Score
Solvency Due Diligence
Peer for You PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Peer for You PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEER Price Targets Summary
Peer for You PCL
Dividends
Current shareholder yield for PEER is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PEER stock under the Base Case scenario is 0.17 THB.
Compared to the current market price of 0.11 THB, Peer for You PCL is Undervalued by 37%.