P

Peer for You PCL
SET:PEER

Watchlist Manager
Peer for You PCL
SET:PEER
Watchlist
Price: 0.09 THB -10% Market Closed
Market Cap: ฿94.9m

Relative Value

The Relative Value of one PEER stock under the Base Case scenario is 0.18 THB. Compared to the current market price of 0.09 THB, Peer for You PCL is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEER Relative Value
Base Case
0.18 THB
Undervaluation 51%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PEER Competitors Multiples
Peer for You PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Peer for You PCL
SET:PEER
94.9m THB 0.2 -0.4 1.5 -12.5
US
Cintas Corp
NASDAQ:CTAS
77.3B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
36.3B USD 7.8 22.8 16 18
AU
Brambles Ltd
ASX:BXB
32.4B AUD 3.4 25.1 17.7 17.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.8B CAD 4.2 48.3 18.4 26.9
US
RB Global Inc
F:J1F
15.7B EUR 4.1 47.3 18.1 26.4
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.9 10.6 17.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 2 901.5 -10.7 -8.5 -8.2
FR
Elis SA
PAR:ELIS
6.4B EUR 1.3 16.6 5.7 14.5
DK
Iss A/S
CSE:ISS
42.7B DKK 0.5 15.4 8.1 11.1
US
VSE Corp
NASDAQ:VSEC
6B USD 4.6 452.4 53.8 77.5
P/S Multiple
Revenue Growth P/S to Growth
TH
P
Peer for You PCL
SET:PEER
Average P/S: 266.9
0.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.8
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.4
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
5%
0.8
US
RB Global Inc
F:J1F
4.1
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 901.5
551%
5.3
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
VSE Corp
NASDAQ:VSEC
4.6
11%
0.4
P/E Multiple
Earnings Growth PEG
TH
P
Peer for You PCL
SET:PEER
Average P/E: 79
Negative Multiple: -0.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
22.8
6%
3.8
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.3
35%
1.4
US
RB Global Inc
F:J1F
47.3
35%
1.4
FR
Spie SA
PAR:SPIE
41.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.6
14%
1.2
DK
Iss A/S
CSE:ISS
15.4
14%
1.1
US
VSE Corp
NASDAQ:VSEC
452.4
104%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Peer for You PCL
SET:PEER
Average EV/EBITDA: 17.7
1.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16
7%
2.3
AU
Brambles Ltd
ASX:BXB
17.7
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.4
11%
1.7
US
RB Global Inc
F:J1F
18.1
11%
1.6
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
1
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
US
VSE Corp
NASDAQ:VSEC
53.8
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Peer for You PCL
SET:PEER
Average EV/EBIT: 26.9
Negative Multiple: -12.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
AU
Brambles Ltd
ASX:BXB
17.7
9%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9
9%
3
US
RB Global Inc
F:J1F
26.4
9%
2.9
FR
Spie SA
PAR:SPIE
17.6
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
14.5
10%
1.5
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
VSE Corp
NASDAQ:VSEC
77.5
24%
3.2