Plan B Media PCL banner

DCF Value

The DCF Value for Plan B Media PCL (PLANB) under the Base Case is 5.95 THB. Compared with the current market price of 8.8 THB, the stock appears Overvalued by 32% .

Key assumptions
PLANB DCF Value
Base Case
฿5.95
Overvaluation 32%
DCF Value
Price ฿8.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time