First Time Loading...
P

Plan B Media PCL
SET:PLANB

Watchlist Manager
Plan B Media PCL
SET:PLANB
Watchlist
Price: 8.2 THB -1.8% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one PLANB stock under the Base Case scenario is 9.68 THB. Compared to the current market price of 8.2 THB, Plan B Media PCL is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLANB Relative Value
Base Case
9.68 THB
Undervaluation 15%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
90
vs Industry
20
Median 3Y
5.2
Median 5Y
5.3
Industry
1.5
Forward
3.8
More Details
38.6
P/E
P/E
Price to Earnings
38.6
vs History
82
vs Industry
12
Median 3Y
59.3
Median 5Y
50.1
Industry
18.8
Forward
28.9
More Details
11.6
P/OCF
P/OCF
Price to OCF
11.6
vs History
63
vs Industry
31
Median 3Y
12.5
Median 5Y
12.6
Industry
11.6
More Details
56.4
P/FCFE
P/FCFE
Price to FCFE
56.4
vs History
38
vs Industry
9
Median 3Y
23.7
Median 5Y
45.4
Industry
15.9
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
65
vs Industry
17
Median 3Y
4.4
Median 5Y
4.4
Industry
1.8
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
87
vs Industry
18
Median 3Y
5.7
Median 5Y
5.6
Industry
1.6
Forward
4.1
More Details
15.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.1
vs History
82
vs Industry
12
Median 3Y
23.5
Median 5Y
20.7
Industry
3.5
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
88
vs Industry
29
Median 3Y
10.6
Median 5Y
11.3
Industry
9.2
Forward
8.8
More Details
25.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.7
vs History
79
vs Industry
15
Median 3Y
40.7
Median 5Y
35.6
Industry
13.1
Forward
21.3
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
65
vs Industry
28
Median 3Y
13.7
Median 5Y
13.7
Industry
10.7
More Details
16.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.2
vs History
90
vs Industry
24
Median 3Y
23.8
Median 5Y
35.3
Industry
13.3
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
60
vs Industry
24
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
More Details

Multiples Across Competitors

PLANB Competitors Multiples
Plan B Media PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Plan B Media PCL
SET:PLANB
35.2B THB 4.2 38.6 9.8 25.7
FR
Publicis Groupe SA
PAR:PUB
26B EUR 1.8 19.8 9.4 13.8
US
Omnicom Group Inc
NYSE:OMC
18.1B USD 1.2 12.2 8.4 9.2
UK
Informa PLC
LSE:INF
11B GBP 3.5 26.3 13.2 22.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 8.7 22 18.5 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.7 7.2 8.5
UK
WPP PLC
LSE:WPP
8.6B GBP 0.6 78.3 7.3 23.4
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 27 5.5 21.4
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.3 20 5 16
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.3B EUR 1.7 35.8 8.3 20

See Also

Summary
PLANB intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLANB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLANB stock valuation using valuation multiples.
Wall Street Estimates
PLANB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLANB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.