Pilatus Marine PCL
SET:PLT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pilatus Marine PCL
SET:PLT
|
TH |
|
S
|
SideChannel Inc
OTC:SDCH
|
US |
|
P
|
PKU HealthCare Corp Ltd
SZSE:000788
|
CN |
|
C
|
CB Group Management Co Ltd
TSE:9852
|
JP |
|
G
|
Grand Prix International PCL
SET:GPI
|
TH |
|
Lynas Rare Earths Ltd
XMUN:LYI
|
AU |
|
Tipiak SA
PAR:TIPI
|
FR |
|
Adacel Technologies Ltd
ASX:ADA
|
AU |
|
Tata Steel Long Products Ltd
NSE:TATASTLLP
|
IN |
|
K
|
Kforce Inc
F:ROF
|
US |
|
Marui Group Co Ltd
F:MUI
|
JP |
|
Al Alamiya for Cooperative Insurance Company SJSC
SAU:8280
|
SA |
|
Lithium South Development Corp
XTSX:LIS
|
CA |
|
C
|
Cofle SpA
MIL:CFL
|
IT |
Balance Sheet
Balance Sheet Decomposition
Pilatus Marine PCL
Pilatus Marine PCL
Balance Sheet
Pilatus Marine PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
12
|
11
|
26
|
117
|
105
|
92
|
|
| Cash Equivalents |
12
|
11
|
26
|
117
|
105
|
92
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
129
|
83
|
86
|
96
|
89
|
94
|
|
| Accounts Receivables |
77
|
83
|
86
|
96
|
89
|
93
|
|
| Other Receivables |
52
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
6
|
7
|
10
|
11
|
15
|
17
|
|
| Other Current Assets |
0
|
0
|
8
|
0
|
0
|
3
|
|
| Total Current Assets |
147
|
102
|
130
|
225
|
209
|
206
|
|
| PP&E Net |
788
|
717
|
675
|
1 179
|
1 522
|
1 440
|
|
| Intangible Assets |
0
|
0
|
0
|
9
|
8
|
8
|
|
| Note Receivable |
2
|
1
|
0
|
0
|
0
|
9
|
|
| Long-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
3
|
11
|
9
|
5
|
|
| Total Assets |
943
N/A
|
822
-13%
|
809
-2%
|
1 424
+76%
|
1 748
+23%
|
1 669
-5%
|
|
| Liabilities | |||||||
| Accounts Payable |
51
|
54
|
63
|
69
|
97
|
81
|
|
| Short-Term Debt |
72
|
36
|
0
|
0
|
11
|
40
|
|
| Current Portion of Long-Term Debt |
98
|
78
|
89
|
148
|
153
|
128
|
|
| Other Current Liabilities |
42
|
2
|
4
|
1
|
0
|
15
|
|
| Total Current Liabilities |
263
|
170
|
156
|
218
|
262
|
264
|
|
| Long-Term Debt |
198
|
174
|
157
|
298
|
518
|
404
|
|
| Deferred Income Tax |
69
|
71
|
71
|
72
|
80
|
80
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
13
|
13
|
15
|
15
|
15
|
|
| Total Liabilities |
543
N/A
|
428
-21%
|
397
-7%
|
603
+52%
|
875
+45%
|
763
-13%
|
|
| Equity | |||||||
| Common Stock |
400
|
340
|
340
|
480
|
480
|
480
|
|
| Retained Earnings |
1
|
54
|
71
|
58
|
111
|
143
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
283
|
283
|
283
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
399
N/A
|
394
-1%
|
412
+4%
|
820
+99%
|
873
+6%
|
905
+4%
|
|
| Total Liabilities & Equity |
943
N/A
|
822
-13%
|
809
-2%
|
1 424
+76%
|
1 748
+23%
|
1 669
-5%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
960
|
960
|
960
|
960
|
960
|
960
|
|