PLT Relative Valuation - Pilatus Marine PCL

Watchlist Manager

Watchlist

Price: 0.61 THB 1.67%

Market Cap: ฿585.6m

Relative Value

The Relative Value of one PLT stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.61 THB, Pilatus Marine PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PLT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Pilatus Marine PCL SET:PLT	585.6m THB	0.6	9.4	3.1	8.2
CA		Enbridge Inc TSX:ENB	151.8B CAD	2.4	27.1	15.4	23.3
US		Williams Companies Inc NYSE:WMB	84.1B USD	7.5	36.4	17.9	28.4
US		Enterprise Products Partners LP NYSE:EPD	76.6B USD	1.5	13.4	11.5	15.7
US		Kinder Morgan Inc NYSE:KMI	69B USD	4.1	23	14.1	21.3
CA		TC Energy Corp TSX:TRP	84.4B CAD	6.9	25.2	16.7	24.5
US		Energy Transfer LP NYSE:ET	62.6B USD	0.8	14.6	8.3	13.2
US		MPLX LP NYSE:MPLX	56.6B USD	4.4	11.8	11.1	13.6
US		ONEOK Inc NYSE:OKE	52.8B USD	1.7	16	11.4	14.3
US		Cheniere Energy Inc NYSE:LNG	47.4B USD	2.5	11.9	8.2	9.7
US		Targa Resources Corp NYSE:TRGP	46.6B USD	2.7	29.3	13.8	20.5

				Revenue Growth	P/S to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average P/S: 3.2 0.6	N/A	N/A
CA		Enbridge Inc TSX:ENB	2.4	6%	0.4
US		Williams Companies Inc NYSE:WMB	7.5	10%	0.8
US		Enterprise Products Partners LP NYSE:EPD	1.5	1%	1.5
US		Kinder Morgan Inc NYSE:KMI	4.1	5%	0.8
CA		TC Energy Corp TSX:TRP	6.9	7%	1
US		Energy Transfer LP NYSE:ET	0.8	6%	0.1
US		MPLX LP NYSE:MPLX	4.4	7%	0.6
US		ONEOK Inc NYSE:OKE	1.7	20%	0.1
US		Cheniere Energy Inc NYSE:LNG	2.5	15%	0.2
US		Targa Resources Corp NYSE:TRGP	2.7	15%	0.2

				Earnings Growth	PEG
TH	P	Pilatus Marine PCL SET:PLT	Average P/E: 19.8 9.4	N/A	N/A
CA		Enbridge Inc TSX:ENB	27.1	13%	2.1
US		Williams Companies Inc NYSE:WMB	36.4	14%	2.6
US		Enterprise Products Partners LP NYSE:EPD	13.4	4%	3.4
US		Kinder Morgan Inc NYSE:KMI	23	5%	4.6
CA		TC Energy Corp TSX:TRP	25.2	-4%	N/A
US		Energy Transfer LP NYSE:ET	14.6	11%	1.3
US		MPLX LP NYSE:MPLX	11.8	6%	2
US		ONEOK Inc NYSE:OKE	16	10%	1.6
US		Cheniere Energy Inc NYSE:LNG	11.9	-2%	N/A
US		Targa Resources Corp NYSE:TRGP	29.3	26%	1.1

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average EV/EBITDA: 12 3.1	N/A	N/A
CA		Enbridge Inc TSX:ENB	15.4	14%	1.1
US		Williams Companies Inc NYSE:WMB	17.9	19%	0.9
US		Enterprise Products Partners LP NYSE:EPD	11.5	5%	2.3
US		Kinder Morgan Inc NYSE:KMI	14.1	10%	1.4
CA		TC Energy Corp TSX:TRP	16.7	13%	1.3
US		Energy Transfer LP NYSE:ET	8.3	9%	0.9
US		MPLX LP NYSE:MPLX	11.1	7%	1.6
US		ONEOK Inc NYSE:OKE	11.4	13%	0.9
US		Cheniere Energy Inc NYSE:LNG	8.2	0%	N/A
US		Targa Resources Corp NYSE:TRGP	13.8	14%	1

				EBIT Growth	EV/EBIT to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average EV/EBIT: 17.5 8.2	N/A	N/A
CA		Enbridge Inc TSX:ENB	23.3	15%	1.6
US		Williams Companies Inc NYSE:WMB	28.4	19%	1.5
US		Enterprise Products Partners LP NYSE:EPD	15.7	5%	3.1
US		Kinder Morgan Inc NYSE:KMI	21.3	6%	3.5
CA		TC Energy Corp TSX:TRP	24.5	16%	1.5
US		Energy Transfer LP NYSE:ET	13.2	7%	1.9
US		MPLX LP NYSE:MPLX	13.6	6%	2.3
US		ONEOK Inc NYSE:OKE	14.3	10%	1.4
US		Cheniere Energy Inc NYSE:LNG	9.7	-1%	N/A
US		Targa Resources Corp NYSE:TRGP	20.5	15%	1.4

Pilatus Marine PCL
SET:PLT

Relative Value

Valuation Multiples

Multiples Across Competitors

PLT Competitors Multiples
Pilatus Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Pilatus Marine PCL SET:PLT

Relative Value

Valuation Multiples

Multiples Across Competitors

PLT Competitors Multiples Pilatus Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Pilatus Marine PCL
SET:PLT

PLT Competitors Multiples
Pilatus Marine PCL Competitors