PLT Relative Valuation - Pilatus Marine PCL

Watchlist Manager

Watchlist

Price: 0.56 THB 1.82% Market Closed

Market Cap: ฿537.6m

P	Pilatus Marine PCL SET:PLT	TH
	Henan Lantian Gas Co Ltd SSE:605368	CN
K	Korea Information Certificate Authority Inc KOSDAQ:053300	KR

Multiples-Based Value

The Multiples-Based Value for Pilatus Marine PCL (PLT) under the Base Case is 1.1 THB. Compared with the current market price of 0.56 THB, the stock appears Undervalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PLT Multiples-Based Value

Undervaluation 49%

Multiples-Based Value

Price ฿0.56

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Pilatus Marine PCL SET:PLT	537.6m THB	0.5	8.8	2.8	8
CA		Enbridge Inc TSX:ENB	160.9B CAD	2.4	22.5	15.2	22.8
US		Williams Companies Inc NYSE:WMB	87.3B USD	7.3	33.4	17.1	26.1
US		Enterprise Products Partners LP NYSE:EPD	80.5B USD	1.5	14	11.8	16.2
US		Kinder Morgan Inc NYSE:KMI	70.4B USD	4.1	23.1	14.1	21.4
CA		TC Energy Corp TSX:TRP	89.6B CAD	5.8	25.9	15.2	21.4
US		Energy Transfer LP NYSE:ET	64.4B USD	0.8	15.4	8.8	14.1
US		MPLX LP NYSE:MPLX	56.1B USD	4.3	11.4	10.7	13.1
US		Cheniere Energy Inc NYSE:LNG	54.6B USD	2.7	10.2	7.4	8.4
US		ONEOK Inc NYSE:OKE	53.4B USD	1.6	15.7	11.6	14.6
US		Targa Resources Corp NYSE:TRGP	51.4B USD	3	27.9	14	20.4

				Revenue Growth	P/S to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average P/S: 3.1 0.5	N/A	N/A
CA		Enbridge Inc TSX:ENB	2.4	1%	2.4
US		Williams Companies Inc NYSE:WMB	7.3	9%	0.8
US		Enterprise Products Partners LP NYSE:EPD	1.5	5%	0.3
US		Kinder Morgan Inc NYSE:KMI	4.1	5%	0.8
CA		TC Energy Corp TSX:TRP	5.8	5%	1.2
US		Energy Transfer LP NYSE:ET	0.8	10%	0.1
US		MPLX LP NYSE:MPLX	4.3	4%	1.1
US		Cheniere Energy Inc NYSE:LNG	2.7	6%	0.5
US		ONEOK Inc NYSE:OKE	1.6	1%	1.6
US		Targa Resources Corp NYSE:TRGP	3	12%	0.3

				Earnings Growth	PEG
TH	P	Pilatus Marine PCL SET:PLT	Average P/E: 19 8.8	N/A	N/A
CA		Enbridge Inc TSX:ENB	22.5	3%	7.5
US		Williams Companies Inc NYSE:WMB	33.4	14%	2.4
US		Enterprise Products Partners LP NYSE:EPD	14	8%	1.7
US		Kinder Morgan Inc NYSE:KMI	23.1	5%	4.6
CA		TC Energy Corp TSX:TRP	25.9	9%	2.9
US		Energy Transfer LP NYSE:ET	15.4	15%	1
US		MPLX LP NYSE:MPLX	11.4	4%	2.9
US		Cheniere Energy Inc NYSE:LNG	10.2	-16%	N/A
US		ONEOK Inc NYSE:OKE	15.7	8%	2
US		Targa Resources Corp NYSE:TRGP	27.9	16%	1.7

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average EV/EBITDA: 11.7 2.8	N/A	N/A
CA		Enbridge Inc TSX:ENB	15.2	11%	1.4
US		Williams Companies Inc NYSE:WMB	17.1	16%	1.1
US		Enterprise Products Partners LP NYSE:EPD	11.8	7%	1.7
US		Kinder Morgan Inc NYSE:KMI	14.1	10%	1.4
CA		TC Energy Corp TSX:TRP	15.2	11%	1.4
US		Energy Transfer LP NYSE:ET	8.8	9%	1
US		MPLX LP NYSE:MPLX	10.7	5%	2.1
US		Cheniere Energy Inc NYSE:LNG	7.4	-10%	N/A
US		ONEOK Inc NYSE:OKE	11.6	7%	1.7
US		Targa Resources Corp NYSE:TRGP	14	12%	1.2

				EBIT Growth	EV/EBIT to Growth
TH	P	Pilatus Marine PCL SET:PLT	Average EV/EBIT: 17 8	N/A	N/A
CA		Enbridge Inc TSX:ENB	22.8	8%	2.9
US		Williams Companies Inc NYSE:WMB	26.1	14%	1.9
US		Enterprise Products Partners LP NYSE:EPD	16.2	9%	1.8
US		Kinder Morgan Inc NYSE:KMI	21.4	8%	2.7
CA		TC Energy Corp TSX:TRP	21.4	12%	1.8
US		Energy Transfer LP NYSE:ET	14.1	10%	1.4
US		MPLX LP NYSE:MPLX	13.1	4%	3.3
US		Cheniere Energy Inc NYSE:LNG	8.4	-12%	N/A
US		ONEOK Inc NYSE:OKE	14.6	6%	2.4
US		Targa Resources Corp NYSE:TRGP	20.4	11%	1.9

Pilatus Marine PCL
SET:PLT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PLT Competitors Multiples
Pilatus Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Pilatus Marine PCL SET:PLT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PLT Competitors Multiples Pilatus Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Pilatus Marine PCL
SET:PLT

PLT Competitors Multiples
Pilatus Marine PCL Competitors