P

Pilatus Marine PCL
SET:PLT

Watchlist Manager
Pilatus Marine PCL
SET:PLT
Watchlist
Price: 0.59 THB Market Closed
Market Cap: 566.4m THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PLT stock under the Base Case scenario is 1.12 THB. Compared to the current market price of 0.59 THB, Pilatus Marine PCL is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLT Relative Value
Base Case
1.12 THB
Undervaluation 47%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
82
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details
9.6
P/E
P/E
Price to Earnings
9.6
vs History
82
vs Industry
20
Median 3Y
12.6
Median 5Y
12.6
Industry
11
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
82
vs Industry
42
Median 3Y
2.7
Median 5Y
2.7
Industry
4.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
-11.9
Median 5Y
-11.9
Industry
10.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
89
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
62
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
2
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
62
vs Industry
34
Median 3Y
6.3
Median 5Y
6.3
Industry
4.8
More Details
3.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.5
vs History
65
vs Industry
43
Median 3Y
3.6
Median 5Y
3.6
Industry
6.3
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
62
vs Industry
25
Median 3Y
9.6
Median 5Y
9.6
Industry
9.1
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
51
vs Industry
43
Median 3Y
3.6
Median 5Y
3.6
Industry
6.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-4.2
Median 5Y
-4.2
Industry
10.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
89
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

PLT Competitors Multiples
Pilatus Marine PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pilatus Marine PCL
SET:PLT
566.4m THB 0.6 9.6 3.5 9.6
CA
Enbridge Inc
TSX:ENB
141.8B CAD 2.2 22.8 14.4 21.5
US
Williams Companies Inc
NYSE:WMB
70.2B USD 6.3 28.9 15.8 25.8
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.7 10.4 14.1
US
Kinder Morgan Inc
NYSE:KMI
59.3B USD 3.7 21.9 13.4 20.6
US
Energy Transfer LP
NYSE:ET
59.2B USD 0.7 13.2 8.1 12.9
CA
TC Energy Corp
TSX:TRP
73.4B CAD 5.7 17.3 15.1 22.2
US
Cheniere Energy Inc
NYSE:LNG
51B USD 2.8 13.2 8.8 10.4
US
MPLX LP
NYSE:MPLX
51B USD 4.2 11.9 10.5 13.1
US
ONEOK Inc
NYSE:OKE
46.6B USD 1.7 15.1 11.3 14.1
US
Targa Resources Corp
NYSE:TRGP
35.2B USD 2.1 23.1 11.4 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pilatus Marine PCL
SET:PLT
Average EV/EBITDA: 11.2
3.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.4
14%
1
US
Williams Companies Inc
NYSE:WMB
15.8
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.4
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.1
8%
1
CA
TC Energy Corp
TSX:TRP
15.1
13%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
0%
N/A
US
MPLX LP
NYSE:MPLX
10.5
7%
1.5
US
ONEOK Inc
NYSE:OKE
11.3
14%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.4
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pilatus Marine PCL
SET:PLT
Average EV/EBIT: 16.5
9.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
21.5
11%
2
US
Williams Companies Inc
NYSE:WMB
25.8
21%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
14.1
6%
2.3
US
Kinder Morgan Inc
NYSE:KMI
20.6
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.9
10%
1.3
CA
TC Energy Corp
TSX:TRP
22.2
15%
1.5
US
Cheniere Energy Inc
NYSE:LNG
10.4
-1%
N/A
US
MPLX LP
NYSE:MPLX
13.1
6%
2.2
US
ONEOK Inc
NYSE:OKE
14.1
12%
1.2
US
Targa Resources Corp
NYSE:TRGP
17
9%
1.9

See Also

Summary
PLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLT stock valuation using valuation multiples.
Wall Street Estimates
PLT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.