DCF Value

The DCF Value for Royal Plus PCL (PLUS) under the Base Case is 1.89 THB. Compared with the current market price of 1.04 THB, the stock appears Undervalued by 45% .

Key assumptions
PLUS DCF Value
Base Case
฿1.89
Undervaluation 45%
DCF Value
Price ฿1.04
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time