Peerapat Technology PCL
SET:PRAPAT
Balance Sheet
Balance Sheet Decomposition
Peerapat Technology PCL
Peerapat Technology PCL
Balance Sheet
Peerapat Technology PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
15
|
17
|
20
|
26
|
197
|
169
|
136
|
116
|
112
|
|
| Cash Equivalents |
15
|
17
|
20
|
26
|
197
|
169
|
136
|
116
|
112
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
161
|
166
|
180
|
185
|
173
|
164
|
187
|
191
|
212
|
|
| Accounts Receivables |
161
|
166
|
180
|
185
|
173
|
164
|
187
|
191
|
212
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
191
|
181
|
203
|
203
|
176
|
198
|
250
|
262
|
301
|
|
| Other Current Assets |
19
|
23
|
26
|
14
|
12
|
25
|
23
|
28
|
29
|
|
| Total Current Assets |
386
|
387
|
429
|
429
|
558
|
555
|
596
|
597
|
654
|
|
| PP&E Net |
311
|
368
|
399
|
438
|
445
|
441
|
470
|
524
|
624
|
|
| Intangible Assets |
4
|
3
|
2
|
2
|
1
|
11
|
18
|
24
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
3
|
3
|
3
|
8
|
8
|
9
|
9
|
13
|
|
| Other Long-Term Assets |
96
|
67
|
70
|
72
|
89
|
100
|
99
|
97
|
99
|
|
| Total Assets |
799
N/A
|
827
+3%
|
903
+9%
|
943
+4%
|
1 102
+17%
|
1 116
+1%
|
1 192
+7%
|
1 250
+5%
|
1 419
+14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
119
|
105
|
142
|
141
|
99
|
112
|
151
|
160
|
158
|
|
| Short-Term Debt |
278
|
287
|
262
|
275
|
276
|
316
|
337
|
329
|
385
|
|
| Current Portion of Long-Term Debt |
31
|
34
|
34
|
32
|
50
|
42
|
42
|
49
|
46
|
|
| Other Current Liabilities |
31
|
26
|
35
|
24
|
39
|
36
|
28
|
29
|
40
|
|
| Total Current Liabilities |
459
|
451
|
473
|
473
|
463
|
506
|
559
|
566
|
629
|
|
| Long-Term Debt |
29
|
23
|
49
|
44
|
57
|
48
|
51
|
63
|
128
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
12
|
14
|
16
|
19
|
22
|
23
|
22
|
21
|
20
|
|
| Other Liabilities |
53
|
58
|
64
|
77
|
87
|
86
|
85
|
85
|
93
|
|
| Total Liabilities |
553
N/A
|
547
-1%
|
602
+10%
|
613
+2%
|
630
+3%
|
663
+5%
|
717
+8%
|
735
+2%
|
870
+18%
|
|
| Equity | ||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
170
|
170
|
187
|
187
|
194
|
|
| Retained Earnings |
128
|
162
|
183
|
218
|
194
|
175
|
180
|
220
|
248
|
|
| Additional Paid In Capital |
20
|
20
|
20
|
20
|
113
|
113
|
113
|
113
|
113
|
|
| Other Equity |
2
|
2
|
2
|
8
|
4
|
4
|
5
|
4
|
5
|
|
| Total Equity |
246
N/A
|
281
+14%
|
301
+7%
|
330
+10%
|
473
+43%
|
453
-4%
|
475
+5%
|
515
+8%
|
549
+7%
|
|
| Total Liabilities & Equity |
799
N/A
|
827
+3%
|
903
+9%
|
943
+4%
|
1 102
+17%
|
1 116
+1%
|
1 192
+7%
|
1 250
+5%
|
1 419
+14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
|