P

Peerapat Technology PCL
SET:PRAPAT

Watchlist Manager
Peerapat Technology PCL
SET:PRAPAT
Watchlist
Price: 0.75 THB 1.35% Market Closed
Market Cap: 320.9m THB

Relative Value

The Relative Value of one PRAPAT stock under the Base Case scenario is 2.52 THB. Compared to the current market price of 0.75 THB, Peerapat Technology PCL is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRAPAT Relative Value
Base Case
2.52 THB
Undervaluation 70%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
82
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
55
vs Industry
60
Median 3Y
11.4
Median 5Y
9.5
Industry
21.4
vs History
66
vs Industry
69
Median 3Y
4.5
Median 5Y
3.8
Industry
13.4
vs History
5
vs Industry
Median 3Y
-21.6
Median 5Y
-49
Industry
21.4
vs History
81
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
66
vs Industry
68
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
66
vs Industry
81
Median 3Y
2.1
Median 5Y
1.9
Industry
7
vs History
66
vs Industry
67
Median 3Y
5.2
Median 5Y
4.4
Industry
13
vs History
66
vs Industry
54
Median 3Y
11.1
Median 5Y
9.8
Industry
17.6
vs History
55
vs Industry
60
Median 3Y
7.6
Median 5Y
6.3
Industry
14.5
vs History
vs Industry
6
Median 3Y
-14.3
Median 5Y
-24.3
Industry
20.7
vs History
81
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

PRAPAT Competitors Multiples
Peerapat Technology PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Peerapat Technology PCL
SET:PRAPAT
320.9m THB 0.3 8.3 3.7 8.8
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.9 33.1 22.2 25.9
US
Ecolab Inc
NYSE:ECL
77.7B USD 5 37 23.2 31.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 17.9 7.9 10.4
CH
Givaudan SA
SIX:GIVN
35.7B CHF 4.8 32.7 22 27.7
US
Dupont De Nemours Inc
NYSE:DD
30.8B USD 2.5 -410.9 10.2 15.9
CH
DSM-Firmenich AG
AEX:DSFIR
23.8B EUR 1.9 95.3 12.8 45.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.9 63.4 38.2 46
US
PPG Industries Inc
NYSE:PPG
26.8B USD 1.8 24.7 13.4 16.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
169.8B CNY 0.9 14.2 15.8 15.8