P

PRG Corporation PCL
SET:PRG

Watchlist Manager
PRG Corporation PCL
SET:PRG
Watchlist
Price: 8.95 THB
Market Cap: ฿6.8B

Cash Flow Statement

Cash Flow Statement
PRG Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(16)
(33)
18
119
144
173
196
251
193
172
130
10
67
79
127
253
183
175
145
50
152
149
204
228
309
366
344
320
195
190
198
210
196
224
253
368
256
252
85
87
209
191
222
213
234
269
297
294
307
307
316
325
323
313
322
306
326
335
319
329
312
455
227
231
225
249
314
301
322
329
352
364
410
218
403
468
414
423
416
290
608
604
701
688
419
643
332
391
401
417
433
448
526
582
Depreciation & Amortization
62
60
57
59
63
66
69
69
68
66
65
64
63
62
62
61
61
61
61
62
63
63
63
63
63
63
64
64
63
62
62
61
62
62
56
50
43
37
45
66
71
74
51
45
40
35
32
33
34
34
36
39
42
45
48
49
49
48
45
43
41
39
42
40
39
37
32
32
32
31
30
34
38
42
48
47
47
48
48
50
51
52
53
52
51
50
48
48
49
50
52
54
56
58
Other Non-Cash Items
3
2
5
7
3
4
2
(74)
3
6
4
76
(3)
(5)
(5)
(89)
2
2
1
89
(6)
8
(85)
(76)
7
(171)
(170)
(173)
(177)
(189)
(225)
(235)
(222)
(264)
(258)
(376)
(254)
(225)
(129)
(103)
(246)
(279)
(292)
(292)
(303)
(272)
(268)
(262)
(268)
(259)
(271)
(275)
(279)
(271)
(266)
(243)
(257)
(273)
(265)
(287)
(287)
(446)
(247)
(247)
(263)
(275)
(330)
(326)
(327)
(339)
(338)
(346)
(381)
(189)
(378)
(380)
(391)
(411)
(436)
(382)
(648)
(654)
(768)
(786)
(522)
(737)
(414)
(445)
(449)
(473)
(482)
(486)
(554)
(584)
Cash Taxes Paid
9
9
8
18
17
17
16
5
4
4
4
2
4
3
3
4
5
7
8
9
9
9
9
8
9
8
30
34
32
32
10
7
8
8
9
10
10
10
5
8
7
7
7
10
14
17
16
15
13
12
13
14
9
7
11
16
18
18
18
12
12
12
6
8
7
7
11
10
11
10
7
6
5
5
4
4
3
3
4
4
3
4
4
5
6
6
4
0
0
(1)
2
6
5
7
Cash Interest Paid
29
29
29
34
32
34
31
28
24
22
25
26
27
26
25
27
30
36
40
45
46
41
37
29
24
29
30
28
25
19
15
14
14
14
15
16
16
17
9
17
16
16
13
12
14
17
18
21
19
15
14
12
13
14
15
17
16
16
14
10
11
10
10
12
11
12
14
15
18
17
16
14
10
9
7
6
7
8
10
12
12
12
12
13
13
15
17
19
21
20
16
12
8
7
Change in Working Capital
282
145
0
(80)
(389)
(184)
(52)
(8)
44
(7)
(72)
121
388
350
289
79
(82)
(299)
(232)
(87)
(24)
91
17
(87)
(238)
(160)
(182)
(17)
166
208
(8)
(347)
(194)
(291)
(364)
281
118
(4)
(16)
99
122
257
189
62
(291)
(262)
(392)
(194)
159
153
131
(184)
(456)
(350)
(511)
(26)
283
99
466
65
49
94
(208)
(100)
(244)
(444)
(234)
(296)
11
341
275
281
53
(46)
42
3
73
12
97
146
(20)
33
(118)
(127)
(20)
(101)
(46)
(102)
26
51
25
(14)
(290)
(274)
Cash from Operating Activities
332
N/A
174
-48%
80
-54%
105
+30%
(180)
N/A
59
N/A
215
+266%
238
+11%
308
+30%
237
-23%
127
-46%
271
+113%
514
+90%
486
-5%
472
-3%
305
-36%
164
-46%
(62)
N/A
(25)
+59%
114
N/A
184
+61%
310
+69%
199
-36%
128
-36%
141
+10%
98
-31%
56
-43%
193
+245%
247
+28%
272
+10%
27
-90%
(311)
N/A
(158)
+49%
(270)
-70%
(312)
-16%
323
N/A
163
-50%
61
-63%
(15)
N/A
149
N/A
156
+4%
242
+56%
170
-30%
28
-84%
(321)
N/A
(229)
+28%
(332)
-45%
(129)
+61%
232
N/A
236
+1%
213
-9%
(94)
N/A
(370)
-294%
(263)
+29%
(406)
-54%
87
N/A
400
+362%
210
-48%
565
+169%
150
-73%
115
-23%
142
+23%
(187)
N/A
(76)
+59%
(243)
-221%
(433)
-78%
(217)
+50%
(290)
-33%
38
N/A
362
+859%
318
-12%
334
+5%
120
-64%
25
-79%
115
+358%
138
+20%
144
+4%
72
-50%
125
+73%
104
-17%
(10)
N/A
34
N/A
(132)
N/A
(172)
-30%
(71)
+59%
(145)
-104%
(80)
+45%
(107)
-35%
26
N/A
45
+71%
29
-36%
2
-91%
(261)
N/A
(219)
+16%
Investing Cash Flow
Capital Expenditures
(98)
(135)
(151)
(159)
(145)
(85)
(41)
(28)
(15)
(14)
(14)
(10)
(6)
(5)
(3)
(6)
(16)
(25)
(42)
(39)
(31)
(26)
(9)
(16)
(19)
(24)
(24)
(19)
(15)
(8)
(8)
(13)
(15)
(16)
(16)
(22)
(35)
(58)
(40)
(64)
(57)
(43)
(40)
(35)
(33)
(41)
(35)
(42)
(50)
(51)
(64)
(66)
(58)
(55)
(47)
(61)
(57)
(42)
(49)
(29)
(31)
(32)
(21)
(19)
(32)
(43)
(50)
(51)
(41)
(59)
(72)
(78)
(97)
(68)
(57)
(53)
(72)
(73)
(97)
(103)
(81)
(98)
(20)
(10)
13
31
(14)
(15)
(23)
(26)
(65)
(66)
(92)
(89)
Other Items
(59)
0
0
(0)
0
0
0
0
0
0
0
0
1
1
1
1
1
10
8
11
9
1
103
101
1
201
201
192
192
(108)
(91)
75
89
393
405
397
426
427
132
342
327
329
353
203
213
284
333
416
429
351
316
286
272
273
269
294
324
327
332
332
333
344
360
365
384
381
385
385
386
386
399
401
430
424
221
218
2
(4)
2
3
3
6
60
(73)
130
116
289
419
440
446
477
478
567
860
Cash from Investing Activities
(156)
N/A
(194)
-24%
(210)
-9%
(159)
+24%
(145)
+9%
(85)
+42%
(41)
+51%
(28)
+31%
(14)
+49%
(14)
+5%
(14)
-1%
(10)
+30%
(5)
+48%
(4)
+30%
(2)
+51%
(5)
-218%
(15)
-169%
(15)
-1%
(34)
-132%
(28)
+17%
(22)
+23%
(24)
-13%
94
N/A
85
-10%
(18)
N/A
177
N/A
176
0%
173
-2%
177
+2%
(116)
N/A
(99)
+14%
62
N/A
74
+19%
376
+406%
390
+4%
375
-4%
391
+4%
369
-6%
92
-75%
278
+202%
270
-3%
286
+6%
313
+10%
168
-46%
180
+7%
243
+35%
297
+22%
374
+26%
379
+1%
300
-21%
253
-16%
221
-13%
214
-3%
218
+2%
222
+2%
233
+5%
267
+14%
285
+7%
283
-1%
303
+7%
302
0%
311
+3%
339
+9%
346
+2%
353
+2%
338
-4%
335
-1%
334
0%
346
+3%
327
-5%
327
0%
323
-1%
333
+3%
356
+7%
164
-54%
166
+1%
(70)
N/A
(76)
-9%
(95)
-24%
(101)
-6%
(78)
+23%
(92)
-18%
39
N/A
(83)
N/A
144
N/A
147
+2%
275
+87%
403
+47%
417
+3%
420
+1%
412
-2%
412
+0%
475
+15%
771
+62%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
3
2
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(58)
130
132
57
390
109
(16)
(52)
(131)
(61)
38
(109)
(430)
(399)
(380)
(215)
9
209
196
56
(41)
(152)
(134)
(25)
48
(58)
(16)
(173)
(227)
37
263
433
288
98
146
(473)
(310)
(192)
70
(146)
(151)
(254)
(221)
60
450
306
444
133
(323)
(274)
(266)
95
442
348
476
(31)
(345)
(173)
(493)
(98)
(69)
(92)
204
81
261
439
251
318
(7)
(306)
(270)
(284)
(58)
15
80
60
316
409
221
109
(41)
(226)
(192)
(60)
(170)
49
76
151
(204)
(404)
(590)
(728)
(266)
(119)
Cash Paid for Dividends
(120)
0
(1)
(1)
(61)
0
(135)
(135)
(150)
0
(150)
(150)
(75)
0
(75)
(75)
(150)
0
(150)
(150)
(135)
0
(150)
(150)
(180)
0
(180)
(180)
(165)
0
(180)
(180)
(195)
0
(210)
(210)
(225)
0
(135)
0
(270)
(270)
(255)
0
(255)
(255)
(270)
0
(270)
(270)
(285)
0
(300)
(300)
(300)
0
(318)
(318)
(336)
0
(336)
(336)
(336)
0
(348)
(168)
(360)
0
0
(180)
(360)
0
(390)
(390)
(360)
0
(390)
(390)
(240)
0
0
0
0
0
(208)
(208)
(416)
0
(208)
(208)
0
0
(290)
(290)
Other
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(19)
0
(34)
(30)
(28)
(25)
(19)
(15)
(14)
(14)
(14)
(15)
(16)
(16)
(17)
(9)
(17)
(16)
(16)
(13)
(12)
29
(12)
(18)
(21)
(62)
(21)
(13)
(12)
(12)
(14)
(15)
(17)
(16)
(16)
(14)
(10)
(11)
(10)
(10)
(12)
(11)
(12)
(14)
(15)
(18)
(17)
(16)
(14)
(10)
(9)
(7)
(6)
(7)
(8)
(10)
131
130
280
281
311
310
159
156
(18)
(20)
145
156
335
339
175
Cash from Financing Activities
(178)
N/A
10
N/A
131
+1 238%
56
-57%
329
+483%
48
-85%
(153)
N/A
(189)
-23%
(281)
-49%
(211)
+25%
(111)
+47%
(258)
-133%
(505)
-96%
(474)
+6%
(455)
+4%
(290)
+36%
(141)
+51%
59
N/A
46
-21%
(94)
N/A
(176)
-88%
(287)
-63%
(295)
-3%
(193)
+34%
(131)
+32%
(272)
-107%
(224)
+17%
(378)
-69%
(415)
-10%
(145)
+65%
69
N/A
240
+246%
79
-67%
(110)
N/A
(78)
+29%
(698)
-794%
(551)
+21%
(434)
+21%
(75)
+83%
(404)
-440%
(437)
-8%
(539)
-23%
(489)
+9%
(207)
+58%
224
N/A
40
-82%
155
+293%
(158)
N/A
(655)
-315%
(565)
+14%
(565)
0%
(202)
+64%
129
N/A
34
-73%
160
+366%
(347)
N/A
(679)
-96%
(507)
+25%
(843)
-66%
(444)
+47%
(416)
+6%
(439)
-5%
(142)
+68%
(268)
-88%
(98)
+63%
79
N/A
(123)
N/A
(57)
+54%
(385)
-574%
(683)
-78%
(646)
+5%
(659)
-2%
(458)
+30%
(384)
+16%
(287)
+25%
(307)
-7%
(80)
+74%
11
N/A
(29)
N/A
0
N/A
90
+39 849%
55
-39%
89
+63%
251
+183%
(67)
N/A
(0)
+100%
(184)
-102 164%
(283)
-54%
(432)
-52%
(466)
-8%
(434)
+7%
(393)
+10%
(217)
+45%
(234)
-8%
Change in Cash
Net Change in Cash
(2)
N/A
(10)
-376%
1
N/A
2
+82%
4
+100%
22
+458%
21
-6%
21
N/A
13
-40%
13
N/A
3
-79%
3
+19%
4
+28%
9
+110%
16
+83%
9
-42%
9
-7%
(18)
N/A
(13)
+26%
(8)
+38%
(14)
-73%
(1)
+93%
(2)
-100%
19
N/A
(8)
N/A
3
N/A
8
+179%
(12)
N/A
8
N/A
12
+39%
(3)
N/A
(9)
-203%
(5)
+45%
(4)
+23%
(0)
+95%
(0)
-50%
2
N/A
(5)
N/A
2
N/A
24
+1 033%
(11)
N/A
(11)
N/A
(6)
+51%
(12)
-109%
84
N/A
53
-36%
121
+127%
87
-28%
(44)
N/A
(29)
+33%
(99)
-239%
(75)
+24%
(27)
+64%
(11)
+61%
(24)
-124%
(27)
-14%
(12)
+56%
(12)
-2%
5
N/A
10
+94%
1
-88%
14
+1 058%
11
-23%
3
-75%
12
+333%
(16)
N/A
(5)
+68%
(13)
-153%
(1)
+90%
6
N/A
(1)
N/A
(2)
-91%
(6)
-193%
(2)
+62%
(7)
-232%
(3)
+59%
(6)
-114%
7
N/A
2
-74%
3
+76%
2
-38%
(4)
N/A
(4)
-6%
(4)
-2%
5
N/A
2
-68%
12
+634%
13
+10%
12
-10%
(1)
N/A
7
N/A
22
+219%
(3)
N/A
318
N/A
Free Cash Flow
Free Cash Flow
234
N/A
39
-83%
(71)
N/A
(54)
+24%
(325)
-502%
(26)
+92%
174
N/A
209
+21%
294
+40%
223
-24%
113
-49%
261
+130%
508
+95%
481
-5%
470
-2%
298
-36%
148
-50%
(86)
N/A
(67)
+22%
75
N/A
153
+105%
285
+86%
190
-33%
112
-41%
122
+9%
74
-40%
32
-57%
175
+449%
232
+33%
264
+14%
19
-93%
(324)
N/A
(173)
+47%
(286)
-65%
(327)
-15%
301
N/A
128
-57%
2
-98%
(55)
N/A
85
N/A
99
+16%
199
+102%
130
-35%
(7)
N/A
(353)
-4 740%
(270)
+24%
(367)
-36%
(171)
+53%
182
N/A
185
+1%
150
-19%
(160)
N/A
(429)
-168%
(318)
+26%
(453)
-43%
26
N/A
343
+1 240%
168
-51%
516
+207%
121
-76%
84
-31%
109
+30%
(208)
N/A
(95)
+54%
(275)
-189%
(476)
-73%
(268)
+44%
(341)
-27%
(3)
+99%
303
N/A
246
-19%
256
+4%
23
-91%
(43)
N/A
58
N/A
85
+46%
71
-16%
(0)
N/A
28
N/A
0
-99%
(91)
N/A
(64)
+29%
(152)
-136%
(182)
-20%
(58)
+68%
(114)
-97%
(94)
+18%
(123)
-31%
3
N/A
20
+473%
(37)
N/A
(63)
-73%
(353)
-457%
(308)
+13%