P

PRG Corporation PCL
SET:PRG

Watchlist Manager
PRG Corporation PCL
SET:PRG
Watchlist
Price: 8.85 THB -1.67% Market Closed
Market Cap: 6.8B THB
Section:
 

Relative Value

The Relative Value of one PRG stock under the Base Case scenario is 2.59 THB. Compared to the current market price of 8.85 THB, PRG Corporation PCL is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRG Relative Value
Base Case
2.59 THB
Overvaluation 71%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
82
vs Industry
17
Median 3Y
3.4
Median 5Y
4
Industry
1
Forward
15.1
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
85
vs Industry
40
Median 3Y
13.2
Median 5Y
14.9
Industry
16.1
Forward
73
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-30
Median 5Y
48.8
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-20
Median 5Y
-14.3
Industry
17.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
79
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
82
vs Industry
18
Median 3Y
3.9
Median 5Y
4.3
Industry
1.1
Forward
15.7
More Details
29.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
29.5
vs History
39
vs Industry
6
Median 3Y
33.2
Median 5Y
27.9
Industry
4.8
More Details
108.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
108.4
vs History
46
vs Industry
0
Median 3Y
-205.4
Median 5Y
106.8
Industry
10
Forward
27.3
More Details
1 444.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 444.7
vs History
4
vs Industry
Median 3Y
-114.8
Median 5Y
-105.3
Industry
13.2
Forward
50.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
-31.2
Median 5Y
52.7
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-64
Median 5Y
-47.8
Industry
16.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
79
vs Industry
80
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

PRG Competitors Multiples
PRG Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PRG Corporation PCL
SET:PRG
6.5B THB 2.5 11.2 108.4 1 444.7
MY
Kim Loong Resources Bhd
KLSE:KMLOONG
629.7B MYR 362.4 3 896.1 2 365.3 2 365.3
US
Archer-Daniels-Midland Co
XETRA:ADM
23.5B EUR 0.3 23.3 12.4 21.9
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
97.7B MYR 714.4 2 148.5 1 764.6 2 096.1
US
Bunge Ltd
NYSE:BG
17.2B USD 0.3 13 11.9 16.2
SG
Wilmar International Ltd
SGX:F34
19.3B SGD 0.2 12.7 4.1 6.5
CN
Tongwei Co Ltd
SSE:600438
96.3B CNY 1.1 -11.5 -23.2 -23.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.9B MYR 2.1 20.9 12.7 22.4
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.1B MYR 2.1 21.3 14.9 19.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.3B CNY 0.4 41.6 28.6 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
PRG Corporation PCL
SET:PRG
Average EV/EBITDA: 432.9
108.4
N/A N/A
MY
K
Kim Loong Resources Bhd
KLSE:KMLOONG
2 365.3
8%
295.7
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.4
10%
1.2
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 764.6
N/A N/A
US
Bunge Ltd
NYSE:BG
11.9
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.2 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.6
84%
0.3

See Also

Summary
PRG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRG stock valuation using valuation multiples.
Wall Street Estimates
PRG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.