PRIME Relative Valuation - Prime Road Power PCL

Watchlist Manager

Watchlist

Price: 0.05 THB -16.67% Market Closed

Market Cap: ฿212.7m

Relative Value

The Relative Value of one PRIME stock under the Base Case scenario is 0.63 THB. Compared to the current market price of 0.05 THB, Prime Road Power PCL is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PRIME Relative Value

Base Case

Undervaluation 92%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Prime Road Power PCL SET:PRIME	212.7m THB	0.2	-0.9	7	26.5
CN		China Yangtze Power Co Ltd SSE:600900	659.9B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	976.6T IDR	94.8	407.3	135.2	135.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	176.6B CNY	6.8	21.3	21.2	21.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	163.6B HKD	4.4	26.9	23.9	23.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	120.1B CNY	4.1	22.5	33.4	33.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.6	96.7	21.4	30.2
ES	E	EDP Renovaveis SA ELI:EDPR	13.4B EUR	3.5	-22.5	54.3	54.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	11.8B EUR	7.3	19.9	13.5	17.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	73.1B CNY	44	17	172.7	172.7
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	27.3B ILS	15.1	66.5	31.9	52.2

				Revenue Growth	P/S to Growth
TH	P	Prime Road Power PCL SET:PRIME	Average P/S: 18.1 0.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	94.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.8	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	6%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.1	9%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.6	27%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.3	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	44	8%	5.5
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	15.1	N/A	N/A

				Earnings Growth	PEG
TH	P	Prime Road Power PCL SET:PRIME	Average P/E: 77.6 Negative Multiple: -0.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	407.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.3	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	26.9	7%	3.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.5	8%	2.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	96.7	51%	1.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.5	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.9	2%	10
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17	5%	3.4
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	66.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Prime Road Power PCL SET:PRIME	Average EV/EBITDA: 48.6 7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	135.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.2	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.9	5%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.4	30%	0.7
ES	E	EDP Renovaveis SA ELI:EDPR	54.3	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.5	4%	3.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	172.7	107%	1.6
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	31.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	P	Prime Road Power PCL SET:PRIME	Average EV/EBIT: 53.3 26.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	135.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.2	3%	7.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.9	3%	8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	3%	11.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	30.2	33%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.3	33%	1.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.2	4%	4.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	172.7	-11%	N/A
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	52.2	N/A	N/A

Prime Road Power PCL
SET:PRIME

Relative Value

Valuation Multiples

Multiples Across Competitors

PRIME Competitors Multiples
Prime Road Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Prime Road Power PCL SET:PRIME

Relative Value

Valuation Multiples

Multiples Across Competitors

PRIME Competitors Multiples Prime Road Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Prime Road Power PCL
SET:PRIME

PRIME Competitors Multiples
Prime Road Power PCL Competitors