P

Principal Capital PCL
SET:PRINC

Watchlist Manager
Principal Capital PCL
SET:PRINC
Watchlist
Price: 1.68 THB -1.75% Market Closed
Market Cap: ฿6.4B

Cash Flow Statement

Cash Flow Statement
Principal Capital PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
232
151
139
95
40
59
(4)
(29)
(96)
(74)
(75)
576
465
453
424
(252)
(207)
(208)
(170)
(173)
62
73
69
77
(92)
(79)
(70)
(66)
(59)
(53)
(53)
(46)
7
16
34
45
11
14
20
20
17
18
(11)
(20)
43
11
(37)
(18)
(207)
(148)
(132)
(126)
(122)
(213)
(279)
(123)
(185)
(242)
(319)
(626)
(493)
(549)
(520)
(34)
194
908
1 270
799
399
(296)
(877)
(707)
(686)
(573)
(416)
(437)
(479)
(528)
(467)
(568)
Depreciation & Amortization
4
4
4
4
4
4
4
4
4
4
5
5
5
12
35
40
55
63
55
65
64
64
64
63
63
63
63
63
63
63
63
63
68
73
73
73
70
67
63
58
52
45
44
45
217
291
376
469
396
418
417
417
422
421
448
463
472
495
516
543
572
591
599
603
600
597
608
622
657
695
730
738
769
766
733
709
654
638
648
674
Other Non-Cash Items
4
536
696
446
351
350
364
382
301
300
290
(423)
(363)
(278)
(252)
415
378
303
225
179
(89)
(125)
(126)
(127)
45
42
40
39
38
38
38
35
25
15
5
(1)
0
1
1
1
14
14
16
14
18
53
(64)
(47)
(31)
(123)
29
50
63
165
208
(17)
(33)
(37)
(81)
126
110
125
169
193
229
150
121
304
425
502
719
535
495
514
429
479
436
427
299
266
Cash Taxes Paid
3
8
12
76
76
74
71
31
32
28
26
17
17
18
119
105
104
110
8
7
12
5
5
5
0
0
0
0
0
0
0
0
0
1
5
7
7
6
5
5
6
7
5
5
27
30
79
144
119
122
151
105
117
118
65
61
56
54
32
39
71
68
78
78
42
87
167
177
159
128
73
74
106
99
88
100
78
81
73
45
Cash Interest Paid
62
74
74
76
79
95
107
120
131
132
142
147
145
132
115
100
90
80
70
61
52
50
51
51
50
48
45
42
41
41
41
40
32
22
13
3
2
2
2
1
1
1
1
0
75
108
116
130
66
51
73
87
107
123
132
141
147
142
130
139
143
146
159
148
140
137
131
117
151
160
170
194
180
202
217
220
211
192
174
169
Change in Working Capital
(849)
(948)
(729)
(746)
(1 095)
(1 216)
(1 268)
(711)
181
38
(156)
(239)
(162)
(298)
(473)
(436)
(466)
(363)
(126)
(91)
(113)
(77)
(66)
(69)
(36)
(39)
(40)
(29)
(32)
(35)
(33)
(35)
(68)
(71)
(88)
(99)
(87)
(74)
(54)
(17)
10
8
13
7
(6)
(60)
(24)
(110)
(45)
(185)
(268)
(218)
(348)
(132)
(119)
(126)
(62)
(226)
(547)
(229)
(346)
(241)
44
(963)
(959)
(1 537)
(1 936)
(1 119)
(708)
27
576
449
43
(124)
(299)
(294)
(104)
(95)
(57)
(170)
Cash from Operating Activities
(610)
N/A
(258)
+58%
110
N/A
(202)
N/A
(701)
-248%
(804)
-15%
(905)
-13%
(355)
+61%
390
N/A
268
-31%
64
-76%
(81)
N/A
(55)
+32%
(111)
-101%
(267)
-141%
(233)
+13%
(241)
-3%
(204)
+15%
(16)
+92%
(21)
-26%
(77)
-272%
(66)
+15%
(60)
+9%
(56)
+6%
(20)
+65%
(12)
+38%
(7)
+43%
6
N/A
10
+73%
13
+22%
15
+17%
17
+11%
32
+95%
33
+2%
24
-27%
18
-24%
(6)
N/A
7
N/A
31
+325%
63
+105%
92
+47%
84
-8%
62
-26%
47
-25%
272
+485%
295
+9%
251
-15%
295
+17%
112
-62%
(38)
N/A
46
N/A
123
+168%
15
-87%
241
+1 462%
258
+7%
197
-24%
193
-2%
(10)
N/A
(431)
-4 183%
(186)
+57%
(158)
+15%
(74)
+53%
291
N/A
(201)
N/A
63
N/A
118
+87%
64
-46%
606
+850%
773
+28%
928
+20%
1 148
+24%
1 015
-12%
621
-39%
583
-6%
447
-23%
458
+2%
507
+11%
443
-13%
422
-5%
202
-52%
Investing Cash Flow
Capital Expenditures
(1)
(12)
(20)
(9)
(25)
(73)
(142)
(271)
(474)
(526)
(592)
(575)
(560)
(523)
(397)
(284)
(126)
(28)
(11)
(13)
(7)
(4)
(5)
(1)
(1)
(0)
(0)
(0)
(2)
(2)
(3)
(6)
(18)
(18)
(18)
(17)
(6)
(6)
(6)
(6)
(8)
(8)
(12)
(11)
(958)
(1 225)
(1 417)
(1 696)
(869)
(678)
(639)
(567)
(719)
(903)
(1 111)
(1 115)
(1 135)
(1 093)
(855)
(918)
(919)
(842)
(996)
(899)
(825)
(758)
(536)
(574)
(638)
(864)
(1 026)
(1 004)
(975)
(813)
(824)
(968)
(1 212)
(1 363)
(1 377)
(1 226)
Other Items
(130)
0
0
0
0
0
1
1
1
4
3
1 267
1 265
1 368
1 368
104
105
636
635
635
977
344
497
248
(109)
(110)
(273)
(27)
(6)
4
15
68
(22)
(42)
(55)
(94)
(8)
(9)
(27)
23
(74)
(72)
(55)
(136)
287
297
1 478
1 779
966
433
(1 539)
(1 789)
(1 283)
(847)
224
184
734
651
382
306
(201)
(153)
(1 262)
(195)
(351)
(890)
972
(505)
(328)
523
(379)
47
(336)
(1 046)
(701)
1 653
2 423
3 358
3 098
807
Cash from Investing Activities
(131)
N/A
(12)
+91%
(20)
-58%
(9)
+54%
(25)
-178%
(73)
-192%
(141)
-93%
(270)
-92%
(473)
-75%
(521)
-10%
(589)
-13%
692
N/A
706
+2%
845
+20%
971
+15%
(180)
N/A
(21)
+88%
607
N/A
623
+3%
623
0%
969
+56%
339
-65%
492
+45%
248
-50%
(110)
N/A
(111)
-1%
(273)
-146%
(27)
+90%
(8)
+72%
3
N/A
11
+327%
62
+459%
(40)
N/A
(60)
-50%
(73)
-22%
(111)
-52%
(14)
+88%
(14)
-6%
(33)
-128%
17
N/A
(82)
N/A
(80)
+2%
(67)
+16%
(147)
-120%
(671)
-356%
(928)
-38%
60
N/A
83
+37%
98
+19%
(245)
N/A
(2 179)
-788%
(2 356)
-8%
(2 001)
+15%
(1 750)
+13%
(887)
+49%
(932)
-5%
(401)
+57%
(443)
-10%
(473)
-7%
(613)
-30%
(1 120)
-83%
(995)
+11%
(2 258)
-127%
(1 093)
+52%
(1 176)
-8%
(1 648)
-40%
437
N/A
(1 080)
N/A
(966)
+11%
(340)
+65%
(1 405)
-313%
(957)
+32%
(1 311)
-37%
(1 859)
-42%
(1 526)
+18%
685
N/A
1 211
+77%
1 994
+65%
1 721
-14%
(420)
N/A
Financing Cash Flow
Net Issuance of Common Stock
508
0
0
0
0
0
11
21
27
33
39
29
23
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
934
934
934
942
17
28
29
12
12
9
10
531
586
0
0
0
0
0
0
0
0
60
60
60
909
849
849
849
0
0
1 416
1 416
1 416
0
0
0
0
0
0
0
0
0
24
0
0
0
111
111
Net Issuance of Debt
406
(115)
(141)
(184)
501
850
700
620
113
239
467
(65)
(478)
(548)
(660)
(142)
81
(592)
(632)
(612)
(617)
(105)
(125)
(149)
(121)
0
0
0
0
(19)
(38)
(57)
(893)
(876)
(850)
(835)
(13)
(11)
(19)
(9)
(13)
(9)
(3)
(9)
(645)
(349)
(753)
(748)
(104)
209
1 593
1 594
1 996
1 611
713
577
(869)
(836)
(441)
(277)
990
1 068
609
133
(67)
73
(27)
1 353
1 284
897
972
216
776
1 424
1 287
(1 304)
(1 944)
(2 726)
(2 366)
111
Cash Paid for Dividends
0
0
(79)
(79)
(79)
0
0
0
0
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(26)
0
0
(28)
(28)
0
0
16
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37)
(37)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
35
18
(10)
17
(21)
(5)
62
102
104
105
122
147
147
144
68
36
36
115
76
0
155
(946)
(1 071)
0
(1 153)
(167)
(75)
(63)
(83)
(60)
(28)
(39)
(82)
(66)
Cash from Financing Activities
913
N/A
393
-57%
288
-27%
245
-15%
423
+73%
771
+82%
711
-8%
641
-10%
140
-78%
272
+94%
506
+86%
(36)
N/A
(511)
-1 308%
(588)
-15%
(716)
-22%
(198)
+72%
81
N/A
(592)
N/A
(632)
-7%
(612)
+3%
(617)
-1%
(105)
+83%
(125)
-19%
(149)
-19%
(121)
+19%
0
N/A
0
N/A
0
N/A
0
N/A
(19)
N/A
(38)
-100%
(49)
-29%
41
N/A
58
+40%
84
+46%
108
+29%
4
-96%
18
+349%
10
-41%
4
-66%
(1)
N/A
0
N/A
8
+7 400%
522
+6 855%
(60)
N/A
227
N/A
(169)
N/A
(701)
-315%
(114)
+84%
197
N/A
1 544
+684%
1 562
+1%
2 057
+32%
1 749
-15%
869
-50%
733
-16%
162
-78%
152
-6%
555
+264%
716
+29%
1 059
+48%
1 104
+4%
2 062
+87%
1 664
-19%
1 425
-14%
1 565
+10%
128
-92%
407
+217%
214
-47%
(174)
N/A
(182)
-4%
50
N/A
701
+1 315%
1 361
+94%
1 228
-10%
(1 364)
N/A
(1 972)
-45%
(2 765)
-40%
(2 398)
+13%
119
N/A
Change in Cash
Net Change in Cash
173
N/A
122
-29%
378
+210%
35
-91%
(303)
N/A
(106)
+65%
(334)
-215%
17
N/A
57
+238%
19
-67%
(19)
N/A
575
N/A
140
-76%
147
+5%
(12)
N/A
(611)
-4 990%
(181)
+70%
(189)
-5%
(25)
+87%
(10)
+59%
275
N/A
169
-39%
307
+82%
42
-86%
(251)
N/A
(123)
+51%
(280)
-128%
(21)
+92%
3
N/A
(4)
N/A
(12)
-224%
30
N/A
34
+13%
30
-9%
35
+14%
15
-56%
(16)
N/A
10
N/A
8
-20%
84
+908%
10
-88%
4
-57%
3
-36%
421
+15 493%
(459)
N/A
(406)
+12%
143
N/A
(323)
N/A
96
N/A
(87)
N/A
(589)
-580%
(671)
-14%
71
N/A
240
+236%
241
+0%
(1)
N/A
(46)
-4 082%
(300)
-552%
(349)
-16%
(82)
+76%
(220)
-167%
36
N/A
96
+167%
370
+286%
312
-16%
34
-89%
629
+1 723%
(67)
N/A
21
N/A
414
+1 897%
(438)
N/A
107
N/A
11
-90%
85
+691%
148
+75%
(222)
N/A
(253)
-14%
(328)
-30%
(255)
+22%
(99)
+61%
Free Cash Flow
Free Cash Flow
(611)
N/A
(271)
+56%
90
N/A
(211)
N/A
(726)
-245%
(877)
-21%
(1 046)
-19%
(625)
+40%
(84)
+87%
(257)
-207%
(528)
-105%
(656)
-24%
(615)
+6%
(633)
-3%
(664)
-5%
(517)
+22%
(367)
+29%
(233)
+37%
(28)
+88%
(33)
-19%
(84)
-153%
(70)
+17%
(64)
+8%
(57)
+12%
(21)
+64%
(13)
+39%
(7)
+43%
6
N/A
9
+59%
11
+26%
12
+4%
11
-5%
14
+30%
14
N/A
6
-57%
2
-73%
(12)
N/A
2
N/A
25
+1 463%
57
+127%
84
+48%
76
-10%
50
-34%
35
-30%
(686)
N/A
(930)
-36%
(1 166)
-25%
(1 402)
-20%
(756)
+46%
(716)
+5%
(593)
+17%
(444)
+25%
(703)
-58%
(662)
+6%
(853)
-29%
(918)
-8%
(942)
-3%
(1 103)
-17%
(1 286)
-17%
(1 104)
+14%
(1 077)
+2%
(915)
+15%
(704)
+23%
(1 100)
-56%
(762)
+31%
(640)
+16%
(472)
+26%
31
N/A
135
+333%
64
-52%
123
+90%
11
-91%
(354)
N/A
(230)
+35%
(378)
-65%
(511)
-35%
(705)
-38%
(921)
-31%
(955)
-4%
(1 025)
-7%