P

Prima Marine PCL
SET:PRM

Watchlist Manager
Prima Marine PCL
SET:PRM
Watchlist
Price: 6 THB -1.64% Market Closed
Market Cap: 15B THB

Intrinsic Value

The intrinsic value of one PRM stock under the Base Case scenario is 4.94 THB. Compared to the current market price of 6 THB, Prima Marine PCL is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRM Intrinsic Value
4.94 THB
Overvaluation 18%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Prima Marine PCL

What is Valuation History?
Compare PRM to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Prima Marine PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prima Marine PCL

Current Assets 102.1m
Cash & Short-Term Investments 79.9m
Receivables 14.9m
Other Current Assets 7.2m
Non-Current Assets 11.9B
Long-Term Investments 11.9B
Other Non-Current Assets 7.5m
Efficiency

Free Cash Flow Analysis
Prima Marine PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Prima Marine PCL

Revenue
1.1B THB
Cost of Revenue
-309.6m THB
Gross Profit
828.8m THB
Operating Expenses
-13m THB
Operating Income
815.8m THB
Other Expenses
-331.3m THB
Net Income
484.5m THB
Fundamental Scores

PRM Profitability Score
Profitability Due Diligence

Prima Marine PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
57/100
Profitability
Score

Prima Marine PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

PRM Solvency Score
Solvency Due Diligence

Prima Marine PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
High Interest Coverage
53/100
Solvency
Score

Prima Marine PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRM Price Targets Summary
Prima Marine PCL

Wall Street analysts forecast PRM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRM is 6.88 THB with a low forecast of 6.81 THB and a high forecast of 7.08 THB.

Lowest
Price Target
6.81 THB
14% Upside
Average
Price Target
6.88 THB
15% Upside
Highest
Price Target
7.08 THB
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PRM stock?

The intrinsic value of one PRM stock under the Base Case scenario is 4.94 THB.

Is PRM stock undervalued or overvalued?

Compared to the current market price of 6 THB, Prima Marine PCL is Overvalued by 18%.

Back to Top