Prima Marine PCL
SET:PRM
Intrinsic Value
The intrinsic value of one PRM stock under the Base Case scenario is 4.94 THB. Compared to the current market price of 6 THB, Prima Marine PCL is Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Prima Marine PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Prima Marine PCL
Balance Sheet Decomposition
Prima Marine PCL
Current Assets | 102.1m |
Cash & Short-Term Investments | 79.9m |
Receivables | 14.9m |
Other Current Assets | 7.2m |
Non-Current Assets | 11.9B |
Long-Term Investments | 11.9B |
Other Non-Current Assets | 7.5m |
Free Cash Flow Analysis
Prima Marine PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Prima Marine PCL
Revenue
|
1.1B
THB
|
Cost of Revenue
|
-309.6m
THB
|
Gross Profit
|
828.8m
THB
|
Operating Expenses
|
-13m
THB
|
Operating Income
|
815.8m
THB
|
Other Expenses
|
-331.3m
THB
|
Net Income
|
484.5m
THB
|
PRM Profitability Score
Profitability Due Diligence
Prima Marine PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Prima Marine PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
PRM Solvency Score
Solvency Due Diligence
Prima Marine PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Prima Marine PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRM Price Targets Summary
Prima Marine PCL
According to Wall Street analysts, the average 1-year price target for PRM is 6.88 THB with a low forecast of 6.81 THB and a high forecast of 7.08 THB.
Dividends
Current shareholder yield for PRM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PRM stock under the Base Case scenario is 4.94 THB.
Compared to the current market price of 6 THB, Prima Marine PCL is Overvalued by 18%.