P

Prima Marine PCL
SET:PRM

Watchlist Manager
Prima Marine PCL
SET:PRM
Watchlist
Price: 6.3 THB 1.61%
Market Cap: 15.8B THB
Section:
 

Relative Value

The Relative Value of one PRM stock under the Base Case scenario is 8.87 THB. Compared to the current market price of 6.3 THB, Prima Marine PCL is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRM Relative Value
Base Case
8.87 THB
Undervaluation 29%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
88
vs Industry
38
Median 3Y
2
Median 5Y
2.3
Industry
1.4
Forward
1.6
More Details
6.8
P/E
P/E
Price to Earnings
6.8
vs History
79
vs Industry
34
Median 3Y
7.4
Median 5Y
8.4
Industry
12.2
Forward
6.2
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
85
vs Industry
35
Median 3Y
4.4
Median 5Y
5.3
Industry
5.2
More Details
8.9
P/FCFE
P/FCFE
Price to FCFE
8.9
vs History
50
vs Industry
27
Median 3Y
9.3
Median 5Y
9.1
Industry
11.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
80
vs Industry
31
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
87
vs Industry
41
Median 3Y
2.4
Median 5Y
2.7
Industry
2.1
Forward
2
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
87
vs Industry
33
Median 3Y
6.6
Median 5Y
7.3
Industry
5.2
More Details
4.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.2
vs History
90
vs Industry
38
Median 3Y
4.8
Median 5Y
5.6
Industry
6.7
Forward
4.1
More Details
6.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.6
vs History
87
vs Industry
35
Median 3Y
7.4
Median 5Y
8.2
Industry
10.1
Forward
6
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
84
vs Industry
38
Median 3Y
5.2
Median 5Y
5.9
Industry
7
More Details
43.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.4
vs History
12
vs Industry
21
Median 3Y
16.3
Median 5Y
15.7
Industry
11.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
87
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
1
More Details

Multiples Across Competitors

PRM Competitors Multiples
Prima Marine PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Prima Marine PCL
SET:PRM
15.1B THB 1.7 6.8 4.2 6.6
CA
Enbridge Inc
TSX:ENB
142.8B CAD 2.2 25.4 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
72.1B USD 6.3 30.4 15.6 24.8
US
Enterprise Products Partners LP
NYSE:EPD
69.4B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
59.1B USD 3.6 21.8 13.1 20.3
CA
TC Energy Corp
TSX:TRP
78.6B CAD 6.3 23.2 15.9 23.3
US
Energy Transfer LP
NYSE:ET
56.6B USD 0.7 13.1 7.8 12.6
US
MPLX LP
NYSE:MPLX
55.6B USD 4.3 11.5 10.9 13.4
US
ONEOK Inc
NYSE:OKE
45.9B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
40.9B USD 2.1 10.2 7.4 8.8
US
Targa Resources Corp
NYSE:TRGP
38.9B USD 2.2 24.1 12 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Prima Marine PCL
SET:PRM
Average EV/EBITDA: 11.2
4.2
6%
0.7
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.6
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.1
11%
1.2
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Prima Marine PCL
SET:PRM
Average EV/EBIT: 16.1
6.6
9%
0.7
CA
Enbridge Inc
TSX:ENB
22.4
17%
1.3
US
Williams Companies Inc
NYSE:WMB
24.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.3
10%
2
CA
TC Energy Corp
TSX:TRP
23.3
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.6
7%
1.8
US
MPLX LP
NYSE:MPLX
13.4
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.8
15%
1.2

See Also

Summary
PRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRM stock valuation using valuation multiples.
Wall Street Estimates
PRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.