P

Prima Marine PCL
SET:PRM

Watchlist Manager
Prima Marine PCL
SET:PRM
Watchlist
Price: 6.8 THB 3.82% Market Closed
Market Cap: 17B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRM stock under the Base Case scenario is 3.09 THB. Compared to the current market price of 6.8 THB, Prima Marine PCL is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRM Relative Value
Base Case
3.09 THB
Overvaluation 55%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

15
P/S
P/S
Price to Sales
15
vs History
52
vs Industry
38
Median 3Y
14.5
Median 5Y
14.5
Industry
1.3
Forward
14.2
More Details
33.2
P/E
P/E
Price to Earnings
33.2
vs History
20
vs Industry
34
Median 3Y
29.4
Median 5Y
25.8
Industry
11.2
Forward
23.7
More Details
22.3
P/OCF
P/OCF
Price to OCF
22.3
vs History
49
vs Industry
35
Median 3Y
21
Median 5Y
21.4
Industry
5.1
More Details
24.6
P/FCFE
P/FCFE
Price to FCFE
24.6
vs History
49
vs Industry
27
Median 3Y
23.2
Median 5Y
23.7
Industry
10.7
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
47
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
More Details
17.3
EV/S
EV/S
Enterprise Value to Sales
17.3
vs History
44
vs Industry
41
Median 3Y
16.8
Median 5Y
16.7
Industry
2
Forward
16.4
More Details
23.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.7
vs History
50
vs Industry
33
Median 3Y
23
Median 5Y
23
Industry
4.9
More Details
24.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.2
vs History
47
vs Industry
38
Median 3Y
23.4
Median 5Y
23.3
Industry
6.4
Forward
21.7
More Details
24.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.2
vs History
47
vs Industry
35
Median 3Y
23.4
Median 5Y
23.3
Industry
9.3
Forward
28.8
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
47
vs Industry
38
Median 3Y
24.5
Median 5Y
24.8
Industry
6.8
More Details
25.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.8
vs History
47
vs Industry
21
Median 3Y
24.5
Median 5Y
24.8
Industry
11.1
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
50
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1
More Details

Multiples Across Competitors

PRM Competitors Multiples
Prima Marine PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Prima Marine PCL
SET:PRM
17B THB 15 33.2 24.2 24.2
CA
Enbridge Inc
TSX:ENB
147.2B CAD 2.3 23.7 14.7 22
US
Williams Companies Inc
NYSE:WMB
72.4B USD 6.5 29.9 16.2 26.5
US
Enterprise Products Partners LP
NYSE:EPD
69.1B USD 1.3 11.9 10.6 14.3
US
Kinder Morgan Inc
NYSE:KMI
61.3B USD 3.8 22.6 13.7 21.1
US
Energy Transfer LP
NYSE:ET
60B USD 0.7 13.4 8.2 13
CA
TC Energy Corp
TSX:TRP
74.9B CAD 5.9 17.7 15.3 22.4
US
Cheniere Energy Inc
NYSE:LNG
52.5B USD 2.9 13.6 9 10.6
US
MPLX LP
NYSE:MPLX
51.9B USD 4.3 12.1 10.7 13.3
US
ONEOK Inc
NYSE:OKE
46.2B USD 1.7 14.9 11.2 14
US
Targa Resources Corp
NYSE:TRGP
35.6B USD 2.1 23.4 11.5 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Prima Marine PCL
SET:PRM
Average EV/EBITDA: 13.2
24.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.7
14%
1
US
Williams Companies Inc
NYSE:WMB
16.2
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.6
6%
1.8
US
Kinder Morgan Inc
NYSE:KMI
13.7
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
8%
1
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9
0%
N/A
US
MPLX LP
NYSE:MPLX
10.7
7%
1.5
US
ONEOK Inc
NYSE:OKE
11.2
14%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.5
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Prima Marine PCL
SET:PRM
Average EV/EBIT: 18
24.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
22
14%
1.6
US
Williams Companies Inc
NYSE:WMB
26.5
22%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
14.3
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
21.1
10%
2.1
US
Energy Transfer LP
NYSE:ET
13
7%
1.9
CA
TC Energy Corp
TSX:TRP
22.4
16%
1.4
US
Cheniere Energy Inc
NYSE:LNG
10.6
-2%
N/A
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
14
11%
1.3
US
Targa Resources Corp
NYSE:TRGP
17.2
7%
2.5

See Also

Summary
PRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRM stock valuation using valuation multiples.
Wall Street Estimates
PRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 281,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.