PRM Relative Valuation - Prima Marine PCL

Watchlist Manager

Watchlist

Price: 7.75 THB 1.97% Market Closed

Market Cap: ฿19.4B

Relative Value

The Relative Value of one PRM stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.75 THB, Prima Marine PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PRM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Prima Marine PCL SET:PRM	18.5B THB	2.1	8.4	5	7.8
CA		Enbridge Inc TSX:ENB	160.5B CAD	2.5	22.7	15.3	22.9
US		Williams Companies Inc NYSE:WMB	89.7B USD	7.5	34.1	17.3	26.6
US		Enterprise Products Partners LP NYSE:EPD	80.7B USD	1.5	14	11.9	16.2
US		Kinder Morgan Inc NYSE:KMI	73.3B USD	4.3	24	14.5	22
CA		TC Energy Corp TSX:TRP	90.9B CAD	6	26.7	15.5	21.9
US		Energy Transfer LP NYSE:ET	64.6B USD	0.8	15.5	8.8	14.1
US		MPLX LP NYSE:MPLX	58.6B USD	4.5	11.9	11	13.6
US		ONEOK Inc NYSE:OKE	54B USD	1.6	15.9	11.7	14.7
US		Cheniere Energy Inc NYSE:LNG	53.6B USD	2.7	10.3	7.3	8.3
US		Targa Resources Corp NYSE:TRGP	50.5B USD	3	27.4	13.8	20.1

				Revenue Growth	P/S to Growth
TH	P	Prima Marine PCL SET:PRM	Average P/S: 3.3 2.1	5%	0.4
CA		Enbridge Inc TSX:ENB	2.5	1%	2.5
US		Williams Companies Inc NYSE:WMB	7.5	9%	0.8
US		Enterprise Products Partners LP NYSE:EPD	1.5	8%	0.2
US		Kinder Morgan Inc NYSE:KMI	4.3	5%	0.9
CA		TC Energy Corp TSX:TRP	6	5%	1.2
US		Energy Transfer LP NYSE:ET	0.8	8%	0.1
US		MPLX LP NYSE:MPLX	4.5	5%	0.9
US		ONEOK Inc NYSE:OKE	1.6	-1%	N/A
US		Cheniere Energy Inc NYSE:LNG	2.7	6%	0.5
US		Targa Resources Corp NYSE:TRGP	3	14%	0.2

				Earnings Growth	PEG
TH	P	Prima Marine PCL SET:PRM	Average P/E: 19.2 8.4	9%	0.9
CA		Enbridge Inc TSX:ENB	22.7	4%	5.7
US		Williams Companies Inc NYSE:WMB	34.1	15%	2.3
US		Enterprise Products Partners LP NYSE:EPD	14	8%	1.8
US		Kinder Morgan Inc NYSE:KMI	24	5%	4.8
CA		TC Energy Corp TSX:TRP	26.7	10%	2.7
US		Energy Transfer LP NYSE:ET	15.5	14%	1.1
US		MPLX LP NYSE:MPLX	11.9	4%	3
US		ONEOK Inc NYSE:OKE	15.9	8%	2
US		Cheniere Energy Inc NYSE:LNG	10.3	-14%	N/A
US		Targa Resources Corp NYSE:TRGP	27.4	15%	1.8

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Prima Marine PCL SET:PRM	Average EV/EBITDA: 12 5	6%	0.8
CA		Enbridge Inc TSX:ENB	15.3	11%	1.4
US		Williams Companies Inc NYSE:WMB	17.3	16%	1.1
US		Enterprise Products Partners LP NYSE:EPD	11.9	7%	1.7
US		Kinder Morgan Inc NYSE:KMI	14.5	10%	1.4
CA		TC Energy Corp TSX:TRP	15.5	11%	1.4
US		Energy Transfer LP NYSE:ET	8.8	9%	1
US		MPLX LP NYSE:MPLX	11	6%	1.8
US		ONEOK Inc NYSE:OKE	11.7	7%	1.7
US		Cheniere Energy Inc NYSE:LNG	7.3	-11%	N/A
US		Targa Resources Corp NYSE:TRGP	13.8	12%	1.2

				EBIT Growth	EV/EBIT to Growth
TH	P	Prima Marine PCL SET:PRM	Average EV/EBIT: 17.1 7.8	8%	1
CA		Enbridge Inc TSX:ENB	22.9	8%	2.9
US		Williams Companies Inc NYSE:WMB	26.6	14%	1.9
US		Enterprise Products Partners LP NYSE:EPD	16.2	8%	2
US		Kinder Morgan Inc NYSE:KMI	22	6%	3.7
CA		TC Energy Corp TSX:TRP	21.9	12%	1.8
US		Energy Transfer LP NYSE:ET	14.1	10%	1.4
US		MPLX LP NYSE:MPLX	13.6	5%	2.7
US		ONEOK Inc NYSE:OKE	14.7	10%	1.5
US		Cheniere Energy Inc NYSE:LNG	8.3	-10%	N/A
US		Targa Resources Corp NYSE:TRGP	20.1	11%	1.8

Prima Marine PCL
SET:PRM

Relative Value

Valuation Multiples

Multiples Across Competitors

PRM Competitors Multiples
Prima Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Prima Marine PCL SET:PRM

Relative Value

Valuation Multiples

Multiples Across Competitors

PRM Competitors Multiples Prima Marine PCL Competitors

See Also

Company

Help

Tools

Stocks

Prima Marine PCL
SET:PRM

PRM Competitors Multiples
Prima Marine PCL Competitors