Intrinsic Value

The intrinsic value of Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (PROSPECT) under the Base Case is 57.02 THB per share. Compared with the current market price of 9 THB, the stock appears Undervalued by 84% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 51% in 2026, then slows: about 32% a year on average over the next five years, below its five-year pace of 41%. Net margin ends at 50% by 2041, below its five-year average of 52%.

Do our valuations actually work? See backtest results .

PROSPECT Intrinsic Value
฿57.02
Undervaluation 84%
Intrinsic Value
Price ฿9
P

PROSPECT is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor PROSPECT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿45.62
Get notified when the price drops into your buy zone
Intrinsic Value ฿57.02
Margin of Safety 20% ฿45.62
Current Price ฿9
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PROSPECT

Fundamental Analysis

What Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust Does

Real Estate

Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust is a Thai real estate investment trust that owns logistics and industrial properties, mainly warehouses and factory-related buildings. It does not run the businesses inside those properties; it acts as the landlord and collects rent from companies that need space for storage, distribution, and light industrial use.

Headquarters
Thailand TH
IPO date
Aug 20, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one PROSPECT stock?

The intrinsic value for Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (PROSPECT) under the Base Case is 57.02 THB.

Is PROSPECT stock undervalued or overvalued?

Compared with the current market price of 9 THB, the stock appears Undervalued by 84% .

Back to Top