Plus Tech Innovation PCL
SET:PTECH
Balance Sheet
Balance Sheet Decomposition
Plus Tech Innovation PCL
Plus Tech Innovation PCL
Balance Sheet
Plus Tech Innovation PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
131
|
30
|
15
|
62
|
129
|
31
|
42
|
29
|
26
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
31
|
42
|
29
|
26
|
|
| Cash Equivalents |
131
|
30
|
15
|
62
|
129
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
235
|
258
|
206
|
483
|
347
|
1 191
|
213
|
281
|
54
|
|
| Accounts Receivables |
235
|
245
|
179
|
459
|
329
|
104
|
106
|
124
|
24
|
|
| Other Receivables |
0
|
13
|
27
|
24
|
18
|
1 087
|
108
|
157
|
30
|
|
| Inventory |
164
|
156
|
141
|
251
|
165
|
157
|
251
|
191
|
90
|
|
| Other Current Assets |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
14
|
|
| Total Current Assets |
548
|
444
|
362
|
796
|
641
|
1 379
|
506
|
559
|
183
|
|
| PP&E Net |
413
|
506
|
763
|
1 142
|
1 196
|
1 033
|
1 262
|
1 280
|
1 049
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 033
|
1 262
|
1 280
|
1 049
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
322
|
629
|
651
|
870
|
|
| Intangible Assets |
26
|
38
|
35
|
38
|
35
|
45
|
92
|
129
|
62
|
|
| Note Receivable |
0
|
0
|
0
|
13
|
0
|
15
|
15
|
22
|
34
|
|
| Long-Term Investments |
0
|
20
|
15
|
24
|
14
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
10
|
16
|
24
|
30
|
47
|
72
|
81
|
70
|
32
|
|
| Total Assets |
997
N/A
|
1 023
+3%
|
1 198
+17%
|
2 042
+70%
|
1 933
-5%
|
2 544
+32%
|
1 956
-23%
|
2 060
+5%
|
1 360
-34%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
136
|
112
|
126
|
282
|
213
|
274
|
288
|
307
|
355
|
|
| Short-Term Debt |
116
|
61
|
125
|
417
|
409
|
75
|
143
|
133
|
69
|
|
| Current Portion of Long-Term Debt |
16
|
46
|
68
|
98
|
97
|
349
|
282
|
406
|
386
|
|
| Other Current Liabilities |
12
|
10
|
7
|
9
|
5
|
0
|
2
|
0
|
0
|
|
| Total Current Liabilities |
280
|
229
|
326
|
806
|
723
|
698
|
715
|
846
|
810
|
|
| Long-Term Debt |
27
|
71
|
219
|
149
|
221
|
270
|
143
|
135
|
68
|
|
| Deferred Income Tax |
3
|
5
|
7
|
6
|
5
|
0
|
0
|
0
|
5
|
|
| Minority Interest |
18
|
19
|
0
|
331
|
0
|
277
|
39
|
37
|
17
|
|
| Other Liabilities |
47
|
56
|
67
|
109
|
68
|
21
|
12
|
13
|
14
|
|
| Total Liabilities |
375
N/A
|
379
+1%
|
618
+63%
|
1 401
+127%
|
1 017
-27%
|
1 267
+25%
|
910
-28%
|
1 031
+13%
|
881
-15%
|
|
| Equity | ||||||||||
| Common Stock |
110
|
110
|
110
|
110
|
204
|
204
|
245
|
245
|
245
|
|
| Retained Earnings |
347
|
369
|
306
|
367
|
629
|
269
|
114
|
131
|
682
|
|
| Additional Paid In Capital |
165
|
165
|
165
|
165
|
1 343
|
1 343
|
916
|
916
|
916
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
622
N/A
|
644
+4%
|
580
-10%
|
641
+11%
|
917
+43%
|
1 278
+39%
|
1 046
-18%
|
1 029
-2%
|
479
-53%
|
|
| Total Liabilities & Equity |
997
N/A
|
1 023
+3%
|
1 198
+17%
|
2 042
+70%
|
1 933
-5%
|
2 544
+32%
|
1 956
-23%
|
2 060
+5%
|
1 360
-34%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
127
|
127
|
127
|
127
|
235
|
235
|
245
|
245
|
245
|
|