P

Plus Tech Innovation PCL
SET:PTECH

Watchlist Manager
Plus Tech Innovation PCL
SET:PTECH
Watchlist
Price: 1.7 THB Market Closed
Market Cap: ฿624.4m

Relative Value

The Relative Value of one PTECH stock under the Base Case scenario is 1.42 THB. Compared to the current market price of 1.7 THB, Plus Tech Innovation PCL is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTECH Relative Value
Base Case
1.42 THB
Overvaluation 16%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PTECH Competitors Multiples
Plus Tech Innovation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Plus Tech Innovation PCL
SET:PTECH
624.4m THB 3 -0.9 -1.9 -1.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.7T JPY 1.1 20.5 10.4 15.7
JP
Toppan Inc
TSE:7911
1.4T JPY 0.8 16 8.8 18.1
JP
TOPPAN Holdings Inc
SWB:TPX
5.4B EUR 0.6 11.4 6.4 13.1
US
Brady Corp
NYSE:BRC
4.6B USD 2.9 23.2 15.6 18.2
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 76.8 8 12.5
ZA
Novus Holdings Ltd
JSE:NVS
1.7B ZAR 0.4 6.8 4 4
CN
Hongbo Co Ltd
SZSE:002229
8.4B CNY 8.2 -40.4 -155.7 -155.7
US
Deluxe Corp
NYSE:DLX
1.2B USD 0.6 14.2 6.5 9.9
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Sichuan Jinshi Technology Co Ltd
SZSE:002951
7.2B CNY 12 1 027.3 -75.9 -75.9
P/E Multiple
Earnings Growth PEG
TH
P
Plus Tech Innovation PCL
SET:PTECH
Average P/E: 136.9
Negative Multiple: -0.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
20.5
4%
5.1
JP
Toppan Inc
TSE:7911
16
3%
5.3
JP
TOPPAN Holdings Inc
SWB:TPX
11.4
3%
3.8
US
Brady Corp
NYSE:BRC
23.2
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
76.8
100%
0.8
ZA
N
Novus Holdings Ltd
JSE:NVS
6.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -40.4 N/A N/A
US
Deluxe Corp
NYSE:DLX
14.2
N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
1 027.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Plus Tech Innovation PCL
SET:PTECH
Average EV/EBITDA: 8.4
Negative Multiple: -1.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.4
4%
2.6
JP
Toppan Inc
TSE:7911
8.8
7%
1.3
JP
TOPPAN Holdings Inc
SWB:TPX
6.4
7%
0.9
US
Brady Corp
NYSE:BRC
15.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -155.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.5
N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -75.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Plus Tech Innovation PCL
SET:PTECH
Average EV/EBIT: 13.2
Negative Multiple: -1.3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
15.7
N/A N/A
JP
Toppan Inc
TSE:7911
18.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
13.1
N/A N/A
US
Brady Corp
NYSE:BRC
18.2
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.5
6%
2.1
ZA
N
Novus Holdings Ltd
JSE:NVS
4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -155.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
9.9
N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -75.9 N/A N/A