Intrinsic Value

The intrinsic value of one PTT stock under the Base Case scenario is 67.63 THB. Compared to the current market price of 31.75 THB, PTT PCL is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PTT Intrinsic Value
67.63 THB
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PTT PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about PTT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PTT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PTT PCL.

Explain Valuation
Compare PTT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PTT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PTT PCL

Current Assets 934.6B
Cash & Short-Term Investments 419.2B
Receivables 269.7B
Other Current Assets 245.7B
Non-Current Assets 2.4T
Long-Term Investments 247.4B
PP&E 1.7T
Intangibles 305.8B
Other Non-Current Assets 108.5B
Current Liabilities 565.6B
Accounts Payable 209.6B
Short-Term Debt 152.9B
Other Current Liabilities 203.1B
Non-Current Liabilities 1.6T
Long-Term Debt 778.2B
Other Non-Current Liabilities 858B
Efficiency

Free Cash Flow Analysis
PTT PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PTT PCL

Revenue
2.7T THB
Cost of Revenue
-2.5T THB
Gross Profit
289.6B THB
Operating Expenses
-126.7B THB
Operating Income
162.9B THB
Other Expenses
-89.2B THB
Net Income
73.8B THB
Fundamental Scores

PTT Profitability Score
Profitability Due Diligence

PTT PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Declining Gross Margin
45/100
Profitability
Score

PTT PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PTT Solvency Score
Solvency Due Diligence

PTT PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
43/100
Solvency
Score

PTT PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTT Price Targets Summary
PTT PCL

Wall Street analysts forecast PTT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTT is 35.14 THB with a low forecast of 26.26 THB and a high forecast of 42 THB.

Lowest
Price Target
26.26 THB
17% Downside
Average
Price Target
35.14 THB
11% Upside
Highest
Price Target
42 THB
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PTT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PTT stock?

The intrinsic value of one PTT stock under the Base Case scenario is 67.63 THB.

Is PTT stock undervalued or overvalued?

Compared to the current market price of 31.75 THB, PTT PCL is Undervalued by 53%.

Back to Top