Relative Value

The Relative Value of one PTT stock under the Base Case scenario is hidden THB. Compared to the current market price of 32 THB, PTT PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
22
vs Industry
24
Median 3Y
9.7
Median 5Y
9.9
Industry
12
Forward
10.5
vs History
52
vs Industry
43
Median 3Y
2.7
Median 5Y
2.8
Industry
5.1
vs History
3
vs Industry
22
Median 3Y
8
Median 5Y
6.9
Industry
10.9
vs History
73
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3
vs History
44
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.5
vs History
23
vs Industry
41
Median 3Y
4.3
Median 5Y
4.3
Industry
5.2
vs History
26
vs Industry
38
Median 3Y
3.9
Median 5Y
3.8
Industry
6.7
Forward
3.8
vs History
23
vs Industry
30
Median 3Y
7.2
Median 5Y
6.6
Industry
10.1
Forward
7.1
vs History
66
vs Industry
39
Median 3Y
4.3
Median 5Y
4.6
Industry
7
vs History
47
vs Industry
29
Median 3Y
8.6
Median 5Y
9
Industry
11.5
vs History
85
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

PTT Competitors Multiples
PTT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PTT PCL
SET:PTT
906.4B THB 0.3 12.3 4.1 8.7
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 4 18.4 8.2 9.3
US
Exxon Mobil Corp
NYSE:XOM
508.4B USD 1.6 17 8.3 13.7
US
Chevron Corp
NYSE:CVX
306.5B USD 1.6 24 8.8 17.5
CN
PetroChina Co Ltd
SSE:601857
1.9T CNY 0.7 12 9.5 9.5
NL
Royal Dutch Shell PLC
OTC:RYDAF
214.7B USD 0.8 14.7 4.4 8.1
UK
Shell PLC
LSE:SHEL
159.2B GBP 0.8 14.7 58.4 109.1
FR
TotalEnergies SE
PAR:TTE
120.4B EUR 0.8 10.3 4.5 6.9
CN
China Petroleum & Chemical Corp
SSE:600028
748.9B CNY 0.3 20.8 23.4 23.4
UK
BP PLC
LSE:BP
67.9B GBP 0.5 60 101.5 226.3
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
397.2B BRL 0.8 5.1 3 4.5