R

Raimon Land PCL
SET:RML

Watchlist Manager
Raimon Land PCL
SET:RML
Watchlist
Price: 0.12 THB -7.69% Market Closed
Market Cap: 695.4m THB

Intrinsic Value

The intrinsic value of one RML stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.12 THB, Raimon Land PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RML Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Raimon Land PCL

Intrinsic Value History
Dive into the past to invest in the future

RML looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RML usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RML?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RML valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Raimon Land PCL.

Explain Valuation
Compare RML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RML?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raimon Land PCL

Current Assets 3.4B
Cash & Short-Term Investments 21.4m
Receivables 469.7m
Other Current Assets 2.9B
Non-Current Assets 3.2B
Long-Term Investments 1.8B
PP&E 620m
Intangibles 8.4m
Other Non-Current Assets 809.6m
Current Liabilities 3.6B
Accounts Payable 59m
Accrued Liabilities 171.8m
Short-Term Debt 1.5B
Other Current Liabilities 1.9B
Non-Current Liabilities 684m
Long-Term Debt 642.1m
Other Non-Current Liabilities 41.9m
Efficiency

Free Cash Flow Analysis
Raimon Land PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raimon Land PCL

Revenue
216.7m THB
Cost of Revenue
-183.1m THB
Gross Profit
33.6m THB
Operating Expenses
-356.3m THB
Operating Income
-322.7m THB
Other Expenses
-826.3m THB
Net Income
-1.1B THB
Fundamental Scores

RML Profitability Score
Profitability Due Diligence

Raimon Land PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Gross Margin is Increasing
ROIC is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Raimon Land PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RML Solvency Score
Solvency Due Diligence

Raimon Land PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Raimon Land PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RML Price Targets Summary
Raimon Land PCL

There are no price targets for RML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RML is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RML stock?

The intrinsic value of one RML stock under the Base Case scenario is hidden THB.

Is RML stock undervalued or overvalued?

Compared to the current market price of 0.12 THB, Raimon Land PCL is hidden .

Back to Top