R

Raimon Land PCL
SET:RML

Watchlist Manager
Raimon Land PCL
SET:RML
Watchlist
Price: 0.13 THB 8.33% Market Closed
Market Cap: 753.4m THB

Relative Value

The Relative Value of one RML stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.13 THB, Raimon Land PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
24
Median 3Y
28.7
Median 5Y
8.3
Industry
2.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-3.7
Industry
18.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-3.2
Industry
11.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.2
Industry
14.4
vs History
85
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
49
vs Industry
15
Median 3Y
41.5
Median 5Y
13.7
Industry
3.2
vs History
15
vs Industry
10
Median 3Y
64.7
Median 5Y
11.4
Industry
6.9
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-10.2
Industry
11
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9
Industry
13.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-7.1
Industry
11.4
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-6.9
Industry
12.2
vs History
74
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

RML Competitors Multiples
Raimon Land PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Raimon Land PCL
SET:RML
753.4m THB 3.5 -0.7 -11.2 -9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
US
GE Vernova LLC
NYSE:GEV
179.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 855.1 32 271.9 178 867.1 191 534.8
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.4B USD 22.2 121.5 144.3 153.1
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
US
CoreWeave Inc
NASDAQ:CRWV
37.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
R
Raimon Land PCL
SET:RML
Average P/S: 38 896 641.1
3.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 855.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.2
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
R
Raimon Land PCL
SET:RML
Average P/E: 686 345 912.8
Negative Multiple: -0.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 271.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
121.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Raimon Land PCL
SET:RML
Average EV/EBITDA: 45 614.2
Negative Multiple: -11.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
178 867.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
144.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Raimon Land PCL
SET:RML
Average EV/EBIT: 48 817.8
Negative Multiple: -9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
191 534.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
153.1
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A