Royal Orchid Hotel Thailand PCL
SET:ROH
Balance Sheet
Balance Sheet Decomposition
Royal Orchid Hotel Thailand PCL
Royal Orchid Hotel Thailand PCL
Balance Sheet
Royal Orchid Hotel Thailand PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
223
|
201
|
33
|
49
|
91
|
105
|
122
|
263
|
118
|
51
|
58
|
21
|
21
|
30
|
39
|
19
|
35
|
134
|
171
|
274
|
139
|
127
|
382
|
271
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
21
|
21
|
30
|
39
|
19
|
35
|
134
|
171
|
274
|
0
|
127
|
382
|
271
|
|
| Cash Equivalents |
223
|
201
|
33
|
49
|
91
|
105
|
122
|
263
|
118
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
|
| Short-Term Investments |
163
|
279
|
228
|
381
|
456
|
493
|
284
|
104
|
54
|
54
|
29
|
19
|
19
|
19
|
159
|
345
|
460
|
460
|
520
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
84
|
107
|
91
|
141
|
120
|
116
|
110
|
67
|
61
|
44
|
31
|
85
|
51
|
44
|
37
|
45
|
52
|
57
|
51
|
8
|
412
|
539
|
633
|
788
|
|
| Accounts Receivables |
77
|
102
|
85
|
125
|
108
|
99
|
96
|
41
|
41
|
33
|
26
|
85
|
51
|
43
|
37
|
42
|
46
|
54
|
47
|
8
|
9
|
46
|
51
|
58
|
|
| Other Receivables |
7
|
5
|
6
|
16
|
12
|
17
|
14
|
25
|
20
|
11
|
5
|
0
|
0
|
0
|
0
|
4
|
6
|
3
|
3
|
1
|
403
|
493
|
582
|
730
|
|
| Inventory |
5
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
5
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
|
| Other Current Assets |
7
|
8
|
9
|
10
|
10
|
13
|
13
|
14
|
26
|
19
|
20
|
14
|
17
|
14
|
16
|
12
|
15
|
13
|
22
|
56
|
56
|
146
|
17
|
212
|
|
| Total Current Assets |
481
|
599
|
366
|
586
|
682
|
732
|
533
|
451
|
263
|
172
|
142
|
143
|
113
|
111
|
255
|
426
|
566
|
668
|
767
|
341
|
610
|
816
|
1 035
|
1 273
|
|
| PP&E Net |
867
|
907
|
956
|
957
|
910
|
911
|
919
|
1 193
|
1 708
|
1 520
|
1 284
|
1 062
|
884
|
716
|
641
|
594
|
540
|
479
|
434
|
509
|
3 453
|
3 428
|
3 396
|
3 836
|
|
| PP&E Gross |
867
|
907
|
956
|
957
|
910
|
911
|
919
|
1 193
|
1 708
|
1 520
|
1 284
|
1 062
|
884
|
716
|
641
|
594
|
540
|
479
|
434
|
509
|
0
|
3 428
|
3 396
|
3 836
|
|
| Accumulated Depreciation |
750
|
845
|
926
|
909
|
1 009
|
1 080
|
1 155
|
1 108
|
1 052
|
1 288
|
1 533
|
1 762
|
1 964
|
2 142
|
2 220
|
2 306
|
2 365
|
2 420
|
2 482
|
2 539
|
0
|
2 572
|
2 602
|
2 451
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
8
|
7
|
8
|
13
|
11
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
2
|
2
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 500
|
3 500
|
3 500
|
3 500
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
132
|
99
|
79
|
56
|
30
|
12
|
16
|
61
|
480
|
387
|
423
|
368
|
|
| Total Assets |
1 348
N/A
|
1 513
+12%
|
1 328
-12%
|
1 550
+17%
|
1 598
+3%
|
1 649
+3%
|
1 459
-12%
|
1 660
+14%
|
1 986
+20%
|
1 699
-14%
|
1 433
-16%
|
1 213
-15%
|
1 142
-6%
|
937
-18%
|
984
+5%
|
1 084
+10%
|
1 143
+5%
|
1 166
+2%
|
1 223
+5%
|
916
-25%
|
8 046
+779%
|
8 133
+1%
|
8 355
+3%
|
8 981
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
19
|
22
|
21
|
24
|
36
|
33
|
41
|
26
|
26
|
26
|
27
|
26
|
26
|
26
|
20
|
22
|
26
|
33
|
10
|
127
|
29
|
31
|
27
|
|
| Accrued Liabilities |
43
|
74
|
37
|
62
|
67
|
58
|
47
|
55
|
74
|
53
|
47
|
51
|
53
|
41
|
57
|
53
|
54
|
52
|
44
|
27
|
0
|
68
|
65
|
60
|
|
| Short-Term Debt |
31
|
46
|
31
|
29
|
12
|
0
|
0
|
0
|
300
|
300
|
300
|
190
|
77
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
64
|
23
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
23
|
31
|
31
|
13
|
13
|
|
| Other Current Liabilities |
54
|
112
|
59
|
101
|
110
|
101
|
81
|
67
|
79
|
69
|
81
|
82
|
75
|
74
|
86
|
93
|
101
|
90
|
111
|
39
|
601
|
756
|
941
|
1 146
|
|
| Total Current Liabilities |
144
|
250
|
150
|
213
|
213
|
194
|
161
|
162
|
478
|
512
|
517
|
373
|
231
|
209
|
170
|
167
|
176
|
168
|
188
|
99
|
758
|
884
|
1 050
|
1 245
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
111
|
23
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
3
|
99
|
4 405
|
4 500
|
4 602
|
4 712
|
|
| Minority Interest |
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
30
|
27
|
29
|
29
|
45
|
49
|
51
|
58
|
59
|
77
|
54
|
53
|
50
|
37
|
37
|
|
| Total Liabilities |
157
N/A
|
262
+67%
|
159
-40%
|
221
+40%
|
221
0%
|
203
-8%
|
170
-16%
|
171
+1%
|
716
+318%
|
662
-7%
|
577
-13%
|
411
-29%
|
270
-34%
|
265
-2%
|
229
-14%
|
223
-3%
|
240
+8%
|
232
-3%
|
268
+16%
|
252
-6%
|
5 216
+1 967%
|
5 434
+4%
|
5 689
+5%
|
5 995
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
938
|
939
|
939
|
939
|
|
| Retained Earnings |
254
|
313
|
232
|
391
|
439
|
509
|
351
|
551
|
333
|
100
|
81
|
136
|
65
|
266
|
183
|
76
|
35
|
3
|
17
|
274
|
299
|
582
|
614
|
634
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 192
|
2 338
|
2 338
|
2 679
|
|
| Total Equity |
1 191
N/A
|
1 251
+5%
|
1 170
-6%
|
1 329
+14%
|
1 377
+4%
|
1 446
+5%
|
1 289
-11%
|
1 489
+16%
|
1 270
-15%
|
1 037
-18%
|
857
-17%
|
802
-6%
|
872
+9%
|
672
-23%
|
755
+12%
|
861
+14%
|
902
+5%
|
934
+4%
|
955
+2%
|
663
-31%
|
2 831
+327%
|
2 699
-5%
|
2 667
-1%
|
2 986
+12%
|
|
| Total Liabilities & Equity |
1 348
N/A
|
1 513
+12%
|
1 328
-12%
|
1 550
+17%
|
1 598
+3%
|
1 649
+3%
|
1 459
-12%
|
1 660
+14%
|
1 986
+20%
|
1 699
-14%
|
1 433
-16%
|
1 213
-15%
|
1 142
-6%
|
937
-18%
|
984
+5%
|
1 084
+10%
|
1 143
+5%
|
1 166
+2%
|
1 223
+5%
|
916
-25%
|
8 046
+779%
|
8 133
+1%
|
8 355
+3%
|
8 981
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
938
|
938
|
938
|
938
|
938
|
938
|
939
|
939
|
939
|
|