RPCG PCL
SET:RPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.22
0.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
RPCG PCL
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
236
|
192
|
302
|
432
|
424
|
465
|
499
|
455
|
367
|
358
|
330
|
162
|
183
|
127
|
199
|
333
|
401
|
584
|
750
|
416
|
(475)
|
(568)
|
(714)
|
(385)
|
335
|
391
|
212
|
98
|
205
|
331
|
371
|
343
|
288
|
70
|
(38)
|
(45)
|
(135)
|
(144)
|
(141)
|
(98)
|
(140)
|
(144)
|
(151)
|
(180)
|
(253)
|
(17)
|
2
|
59
|
115
|
(51)
|
5
|
(32)
|
(61)
|
(114)
|
(156)
|
(145)
|
(25)
|
(36)
|
(58)
|
(14)
|
(22)
|
4
|
68
|
22
|
380
|
342
|
299
|
332
|
48
|
79
|
1 011
|
980
|
850
|
823
|
(74)
|
(25)
|
74
|
118
|
134
|
113
|
76
|
95
|
24
|
(9)
|
(34)
|
(89)
|
(56)
|
(52)
|
|
| Depreciation & Amortization |
75
|
77
|
78
|
85
|
87
|
90
|
96
|
99
|
108
|
115
|
121
|
121
|
125
|
126
|
124
|
126
|
127
|
125
|
126
|
126
|
122
|
127
|
133
|
137
|
145
|
150
|
153
|
158
|
167
|
171
|
182
|
179
|
170
|
172
|
165
|
162
|
162
|
149
|
136
|
132
|
124
|
123
|
122
|
121
|
120
|
108
|
95
|
80
|
65
|
60
|
58
|
58
|
55
|
53
|
51
|
47
|
48
|
48
|
45
|
46
|
43
|
44
|
49
|
52
|
56
|
78
|
100
|
122
|
147
|
150
|
154
|
158
|
155
|
155
|
159
|
133
|
121
|
128
|
131
|
163
|
186
|
191
|
195
|
197
|
196
|
190
|
191
|
184
|
|
| Other Non-Cash Items |
(3)
|
1
|
9
|
8
|
6
|
(3)
|
(4)
|
(8)
|
(11)
|
(6)
|
(14)
|
(24)
|
(57)
|
(39)
|
(30)
|
(17)
|
(19)
|
11
|
(54)
|
(37)
|
13
|
7
|
83
|
81
|
35
|
47
|
47
|
44
|
48
|
106
|
76
|
75
|
119
|
59
|
57
|
25
|
(67)
|
(86)
|
(75)
|
(68)
|
(3)
|
2
|
9
|
17
|
84
|
(144)
|
(146)
|
(169)
|
(193)
|
(17)
|
(24)
|
8
|
32
|
83
|
78
|
66
|
(55)
|
(48)
|
(24)
|
(73)
|
(54)
|
(56)
|
(127)
|
(66)
|
(428)
|
(407)
|
(340)
|
(366)
|
(107)
|
(37)
|
(983)
|
(968)
|
(1 470)
|
(1 563)
|
(638)
|
(629)
|
(67)
|
(116)
|
(72)
|
(164)
|
(1)
|
12
|
8
|
554
|
(44)
|
(70)
|
(110)
|
(592)
|
|
| Cash Taxes Paid |
81
|
81
|
102
|
134
|
141
|
147
|
158
|
163
|
157
|
152
|
117
|
123
|
122
|
122
|
87
|
72
|
73
|
122
|
177
|
207
|
174
|
(157)
|
(212)
|
(399)
|
(82)
|
(82)
|
(81)
|
12
|
11
|
8
|
10
|
94
|
92
|
93
|
104
|
21
|
21
|
23
|
6
|
4
|
4
|
3
|
(3)
|
(4)
|
(4)
|
(4)
|
2
|
3
|
1
|
1
|
2
|
3
|
4
|
4
|
2
|
2
|
4
|
5
|
8
|
11
|
9
|
10
|
6
|
6
|
7
|
7
|
8
|
3
|
(0)
|
(10)
|
(18)
|
157
|
155
|
164
|
171
|
0
|
4
|
4
|
40
|
55
|
64
|
70
|
13
|
15
|
24
|
23
|
52
|
54
|
|
| Cash Interest Paid |
53
|
48
|
35
|
27
|
21
|
20
|
20
|
23
|
21
|
19
|
26
|
31
|
46
|
55
|
48
|
43
|
33
|
42
|
54
|
68
|
59
|
57
|
51
|
45
|
44
|
34
|
27
|
26
|
32
|
42
|
45
|
45
|
47
|
39
|
32
|
19
|
9
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
10
|
13
|
14
|
8
|
6
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
7
|
11
|
16
|
22
|
28
|
28
|
31
|
31
|
30
|
32
|
32
|
34
|
45
|
82
|
103
|
132
|
153
|
143
|
159
|
167
|
171
|
165
|
149
|
|
| Change in Working Capital |
176
|
97
|
(75)
|
(99)
|
(681)
|
(504)
|
(314)
|
(162)
|
195
|
(250)
|
(269)
|
(783)
|
(503)
|
296
|
348
|
811
|
267
|
(1 074)
|
(2 062)
|
(1 036)
|
(30)
|
1 045
|
1 618
|
645
|
319
|
(184)
|
(568)
|
(309)
|
(358)
|
(487)
|
523
|
(404)
|
256
|
2 272
|
1 752
|
2 572
|
1 659
|
(86)
|
105
|
(85)
|
(28)
|
(159)
|
(78)
|
11
|
(52)
|
85
|
(30)
|
(14)
|
(6)
|
20
|
15
|
3
|
(6)
|
(29)
|
(29)
|
(42)
|
27
|
33
|
166
|
44
|
24
|
83
|
(86)
|
39
|
14
|
(101)
|
4
|
(7)
|
23
|
88
|
44
|
(158)
|
(120)
|
(144)
|
(11)
|
101
|
96
|
(5)
|
(502)
|
(677)
|
(843)
|
(728)
|
(446)
|
(284)
|
825
|
984
|
1 231
|
1 315
|
|
| Cash from Operating Activities |
483
N/A
|
368
-24%
|
314
-15%
|
426
+36%
|
(164)
N/A
|
48
N/A
|
277
+474%
|
383
+38%
|
658
+72%
|
216
-67%
|
167
-23%
|
(524)
N/A
|
(251)
+52%
|
510
N/A
|
641
+26%
|
1 254
+96%
|
775
-38%
|
(354)
N/A
|
(1 239)
-250%
|
(531)
+57%
|
(370)
+30%
|
611
N/A
|
1 119
+83%
|
479
-57%
|
834
+74%
|
404
-52%
|
(156)
N/A
|
(9)
+95%
|
62
N/A
|
121
+96%
|
1 152
+851%
|
193
-83%
|
833
+333%
|
2 572
+209%
|
1 937
-25%
|
2 715
+40%
|
1 619
-40%
|
(167)
N/A
|
26
N/A
|
(119)
N/A
|
(46)
+61%
|
(177)
-282%
|
(98)
+45%
|
(31)
+69%
|
(102)
-230%
|
32
N/A
|
(79)
N/A
|
(44)
+45%
|
(20)
+55%
|
12
N/A
|
54
+352%
|
37
-32%
|
19
-49%
|
(6)
N/A
|
(55)
-882%
|
(75)
-36%
|
(4)
+94%
|
(3)
+32%
|
130
N/A
|
2
-98%
|
(9)
N/A
|
75
N/A
|
(96)
N/A
|
47
N/A
|
22
-53%
|
(87)
N/A
|
63
N/A
|
80
+27%
|
111
+39%
|
280
+153%
|
226
-19%
|
13
-94%
|
(585)
N/A
|
(728)
-25%
|
(564)
+23%
|
(420)
+26%
|
225
N/A
|
125
-44%
|
(310)
N/A
|
(566)
-83%
|
(582)
-3%
|
(431)
+26%
|
(219)
+49%
|
458
N/A
|
943
+106%
|
1 015
+8%
|
1 256
+24%
|
855
-32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(58)
|
(39)
|
(41)
|
(40)
|
(57)
|
(83)
|
(120)
|
(212)
|
(227)
|
(216)
|
(229)
|
(144)
|
(143)
|
(160)
|
(145)
|
(152)
|
(169)
|
(260)
|
(416)
|
(525)
|
(530)
|
(440)
|
(263)
|
(189)
|
(182)
|
(196)
|
(253)
|
(327)
|
(332)
|
(287)
|
(247)
|
(113)
|
(53)
|
(44)
|
(11)
|
(40)
|
(36)
|
(45)
|
(33)
|
(12)
|
(24)
|
(11)
|
(21)
|
(26)
|
(23)
|
(25)
|
(23)
|
(21)
|
(21)
|
(23)
|
(23)
|
(29)
|
(32)
|
(33)
|
(34)
|
(31)
|
(40)
|
(94)
|
(163)
|
(207)
|
(273)
|
(224)
|
(185)
|
(187)
|
(168)
|
(214)
|
(228)
|
(197)
|
(172)
|
(132)
|
(119)
|
(116)
|
(123)
|
(129)
|
(120)
|
(121)
|
(124)
|
(151)
|
(154)
|
(169)
|
(145)
|
(135)
|
(129)
|
(126)
|
(187)
|
(176)
|
(188)
|
(151)
|
|
| Other Items |
302
|
288
|
79
|
21
|
13
|
115
|
10
|
103
|
80
|
86
|
70
|
1
|
(0)
|
(27)
|
(27)
|
(19)
|
26
|
102
|
290
|
277
|
249
|
228
|
48
|
54
|
(41)
|
(7)
|
(19)
|
(13)
|
63
|
(1)
|
24
|
12
|
(79)
|
(671)
|
(894)
|
(560)
|
(202)
|
125
|
358
|
(12)
|
(391)
|
(942)
|
(931)
|
(905)
|
(675)
|
(118)
|
(152)
|
(152)
|
(245)
|
(87)
|
(72)
|
57
|
53
|
297
|
437
|
239
|
191
|
99
|
(67)
|
216
|
282
|
197
|
307
|
178
|
221
|
514
|
262
|
220
|
105
|
83
|
264
|
422
|
815
|
597
|
658
|
472
|
123
|
504
|
436
|
313
|
391
|
42
|
52
|
(80)
|
(605)
|
(569)
|
(512)
|
(253)
|
|
| Cash from Investing Activities |
244
N/A
|
249
+2%
|
38
-85%
|
(20)
N/A
|
(44)
-121%
|
31
N/A
|
(110)
N/A
|
(109)
+1%
|
(148)
-36%
|
(130)
+12%
|
(159)
-22%
|
(143)
+10%
|
(144)
-1%
|
(187)
-30%
|
(172)
+8%
|
(171)
+0%
|
(143)
+16%
|
(158)
-11%
|
(126)
+20%
|
(248)
-96%
|
(281)
-13%
|
(213)
+24%
|
(215)
-1%
|
(135)
+37%
|
(223)
-65%
|
(203)
+9%
|
(272)
-34%
|
(340)
-25%
|
(269)
+21%
|
(288)
-7%
|
(223)
+23%
|
(100)
+55%
|
(132)
-32%
|
(714)
-441%
|
(904)
-27%
|
(600)
+34%
|
(238)
+60%
|
80
N/A
|
325
+305%
|
(25)
N/A
|
(414)
-1 591%
|
(954)
-130%
|
(953)
+0%
|
(931)
+2%
|
(698)
+25%
|
(143)
+80%
|
(175)
-22%
|
(172)
+1%
|
(266)
-55%
|
(110)
+59%
|
(95)
+13%
|
28
N/A
|
21
-24%
|
264
+1 164%
|
404
+53%
|
208
-48%
|
151
-27%
|
4
-97%
|
(229)
N/A
|
9
N/A
|
9
+5%
|
(27)
N/A
|
122
N/A
|
(9)
N/A
|
54
N/A
|
300
+460%
|
34
-89%
|
23
-32%
|
(67)
N/A
|
(48)
+28%
|
145
N/A
|
306
+110%
|
692
+126%
|
468
-32%
|
538
+15%
|
351
-35%
|
(0)
N/A
|
353
N/A
|
282
-20%
|
144
-49%
|
246
+71%
|
(92)
N/A
|
(77)
+17%
|
(205)
-167%
|
(791)
-285%
|
(745)
+6%
|
(701)
+6%
|
(404)
+42%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
451
|
0
|
0
|
414
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
4
|
(74)
|
(217)
|
(217)
|
(221)
|
(143)
|
0
|
0
|
0
|
0
|
0
|
114
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
274
|
776
|
776
|
776
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(423)
|
(516)
|
(556)
|
(567)
|
203
|
43
|
68
|
120
|
(229)
|
190
|
117
|
735
|
490
|
(249)
|
(340)
|
(975)
|
(493)
|
807
|
1 933
|
1 231
|
1 123
|
82
|
(862)
|
(24)
|
(239)
|
(225)
|
424
|
(73)
|
(177)
|
107
|
(848)
|
37
|
(343)
|
(1 056)
|
(757)
|
(1 344)
|
(766)
|
(84)
|
(71)
|
(54)
|
(3)
|
43
|
7
|
(12)
|
(3)
|
119
|
210
|
212
|
198
|
77
|
26
|
(70)
|
(54)
|
(247)
|
(250)
|
(140)
|
(148)
|
1
|
16
|
1
|
18
|
(1)
|
(10)
|
(8)
|
(19)
|
(6)
|
(29)
|
(36)
|
(24)
|
(24)
|
(15)
|
(7)
|
(26)
|
(25)
|
(24)
|
(25)
|
(24)
|
(6)
|
38
|
413
|
305
|
193
|
266
|
(129)
|
(110)
|
(187)
|
(481)
|
(470)
|
|
| Cash Paid for Dividends |
(450)
|
0
|
(83)
|
(187)
|
(187)
|
0
|
(270)
|
(312)
|
(312)
|
0
|
(187)
|
(173)
|
(173)
|
0
|
(183)
|
(116)
|
(116)
|
0
|
(218)
|
(237)
|
(237)
|
0
|
(82)
|
0
|
0
|
(1)
|
(1)
|
0
|
(42)
|
0
|
(63)
|
(64)
|
(21)
|
0
|
(27)
|
(523)
|
(523)
|
0
|
(496)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
(130)
|
(130)
|
0
|
(0)
|
(0)
|
0
|
0
|
(52)
|
(52)
|
(52)
|
0
|
(13)
|
(13)
|
|
| Other |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
16
|
0
|
1
|
(28)
|
(36)
|
(36)
|
(30)
|
(5)
|
11
|
12
|
(0)
|
34
|
23
|
41
|
31
|
(6)
|
(6)
|
(17)
|
(14)
|
(8)
|
5
|
2
|
4
|
4
|
(6)
|
6
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(30)
|
(30)
|
(30)
|
(33)
|
(10)
|
(10)
|
(10)
|
(12)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(422)
N/A
|
(515)
-22%
|
(188)
+63%
|
(340)
-80%
|
27
N/A
|
(134)
N/A
|
(192)
-44%
|
(181)
+6%
|
(538)
-196%
|
(122)
+77%
|
(70)
+42%
|
562
N/A
|
337
-40%
|
(402)
N/A
|
(503)
-25%
|
(1 071)
-113%
|
(605)
+43%
|
618
N/A
|
1 470
+138%
|
741
-50%
|
630
-15%
|
(328)
N/A
|
(950)
-190%
|
(13)
+99%
|
(228)
-1 652%
|
(226)
+1%
|
458
N/A
|
64
-86%
|
(64)
N/A
|
210
N/A
|
(803)
N/A
|
(33)
+96%
|
(381)
-1 062%
|
(1 090)
-186%
|
(792)
+27%
|
(1 862)
-135%
|
(1 286)
+31%
|
(603)
+53%
|
(564)
+6%
|
(60)
+89%
|
277
N/A
|
824
+198%
|
786
-5%
|
768
-2%
|
497
-35%
|
118
-76%
|
210
+78%
|
212
+1%
|
198
-7%
|
77
-61%
|
26
-67%
|
(70)
N/A
|
(54)
+24%
|
(247)
-361%
|
(250)
-1%
|
(140)
+44%
|
(148)
-6%
|
1
N/A
|
16
+3 120%
|
1
-92%
|
18
+1 271%
|
(1)
N/A
|
(10)
-607%
|
(8)
+15%
|
(19)
-121%
|
(6)
+67%
|
(29)
-382%
|
(36)
-22%
|
(31)
+15%
|
(31)
-2%
|
(22)
+30%
|
(14)
+35%
|
(26)
-81%
|
(25)
+2%
|
(155)
-522%
|
(155)
0%
|
(155)
+1%
|
(133)
+14%
|
8
N/A
|
383
+4 671%
|
274
-28%
|
159
-42%
|
203
+27%
|
(192)
N/A
|
(173)
+10%
|
(251)
-45%
|
(495)
-97%
|
(484)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(1)
|
(1)
|
5
|
(4)
|
(1)
|
4
|
6
|
16
|
10
|
6
|
4
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
305
N/A
|
101
-67%
|
164
+62%
|
66
-60%
|
(186)
N/A
|
(59)
+68%
|
(26)
+56%
|
92
N/A
|
(22)
N/A
|
(39)
-76%
|
(63)
-59%
|
(101)
-61%
|
(52)
+49%
|
(64)
-23%
|
(25)
+61%
|
18
N/A
|
31
+79%
|
117
+272%
|
111
-5%
|
(38)
N/A
|
(21)
+44%
|
71
N/A
|
(46)
N/A
|
331
N/A
|
383
+16%
|
(25)
N/A
|
31
N/A
|
(285)
N/A
|
(271)
+5%
|
42
N/A
|
126
+199%
|
59
-53%
|
320
+439%
|
768
+140%
|
241
-69%
|
253
+5%
|
94
-63%
|
(690)
N/A
|
(214)
+69%
|
(204)
+5%
|
(184)
+10%
|
(307)
-66%
|
(264)
+14%
|
(194)
+26%
|
(302)
-56%
|
7
N/A
|
(44)
N/A
|
(3)
+93%
|
(87)
-2 627%
|
(21)
+76%
|
(16)
+25%
|
(6)
+64%
|
(14)
-145%
|
11
N/A
|
99
+783%
|
(6)
N/A
|
(2)
+75%
|
2
N/A
|
(84)
N/A
|
12
N/A
|
18
+46%
|
47
+159%
|
17
-64%
|
29
+77%
|
57
+94%
|
207
+262%
|
68
-67%
|
67
-1%
|
13
-81%
|
201
+1 432%
|
349
+74%
|
305
-13%
|
82
-73%
|
(285)
N/A
|
(181)
+36%
|
(224)
-24%
|
70
N/A
|
345
+393%
|
(20)
N/A
|
(39)
-93%
|
(62)
-59%
|
(364)
-491%
|
(93)
+74%
|
61
N/A
|
(21)
N/A
|
19
N/A
|
60
+212%
|
(34)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
425
N/A
|
329
-23%
|
273
-17%
|
386
+41%
|
(220)
N/A
|
(35)
+84%
|
157
N/A
|
171
+9%
|
431
+151%
|
(0)
N/A
|
(62)
-61 700%
|
(668)
-981%
|
(394)
+41%
|
350
N/A
|
496
+42%
|
1 102
+122%
|
607
-45%
|
(615)
N/A
|
(1 656)
-169%
|
(1 056)
+36%
|
(899)
+15%
|
171
N/A
|
856
+400%
|
289
-66%
|
652
+125%
|
208
-68%
|
(408)
N/A
|
(336)
+18%
|
(270)
+20%
|
(166)
+38%
|
905
N/A
|
80
-91%
|
781
+878%
|
2 529
+224%
|
1 926
-24%
|
2 675
+39%
|
1 583
-41%
|
(211)
N/A
|
(7)
+97%
|
(131)
-1 748%
|
(70)
+47%
|
(189)
-170%
|
(119)
+37%
|
(57)
+52%
|
(125)
-120%
|
7
N/A
|
(102)
N/A
|
(64)
+37%
|
(41)
+36%
|
(11)
+73%
|
31
N/A
|
8
-75%
|
(13)
N/A
|
(38)
-191%
|
(89)
-131%
|
(106)
-20%
|
(44)
+58%
|
(97)
-121%
|
(33)
+66%
|
(205)
-519%
|
(282)
-37%
|
(149)
+47%
|
(280)
-88%
|
(140)
+50%
|
(146)
-4%
|
(301)
-107%
|
(165)
+45%
|
(117)
+29%
|
(61)
+48%
|
149
N/A
|
107
-28%
|
(103)
N/A
|
(708)
-589%
|
(858)
-21%
|
(684)
+20%
|
(541)
+21%
|
101
N/A
|
(25)
N/A
|
(464)
-1 739%
|
(735)
-58%
|
(727)
+1%
|
(566)
+22%
|
(348)
+39%
|
332
N/A
|
756
+128%
|
839
+11%
|
1 068
+27%
|
704
-34%
|
|