RPCG PCL
SET:RPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.22
0.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
RPCG PCL
Income Statement
RPCG PCL
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
49
|
42
|
33
|
25
|
20
|
19
|
19
|
19
|
21
|
22
|
27
|
36
|
42
|
47
|
44
|
34
|
31
|
28
|
39
|
55
|
68
|
79
|
75
|
68
|
60
|
53
|
53
|
52
|
54
|
59
|
64
|
69
|
67
|
59
|
42
|
25
|
13
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
4
|
5
|
8
|
10
|
10
|
11
|
11
|
11
|
8
|
5
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
13
|
22
|
30
|
33
|
33
|
32
|
32
|
33
|
33
|
34
|
34
|
35
|
38
|
43
|
46
|
50
|
52
|
59
|
67
|
77
|
0
|
0
|
0
|
|
| Revenue |
8 177
N/A
|
8 090
-1%
|
8 764
+8%
|
9 550
+9%
|
9 816
+3%
|
10 626
+8%
|
11 250
+6%
|
12 765
+13%
|
14 678
+15%
|
16 291
+11%
|
18 236
+12%
|
19 801
+9%
|
19 502
-2%
|
19 971
+2%
|
19 920
0%
|
19 063
-4%
|
20 759
+9%
|
21 459
+3%
|
23 250
+8%
|
24 398
+5%
|
22 535
-8%
|
20 089
-11%
|
16 732
-17%
|
15 070
-10%
|
15 461
+3%
|
16 970
+10%
|
18 217
+7%
|
18 728
+3%
|
19 711
+5%
|
21 657
+10%
|
22 796
+5%
|
23 772
+4%
|
24 407
+3%
|
21 602
-11%
|
16 660
-23%
|
11 839
-29%
|
6 801
-43%
|
3 960
-42%
|
3 639
-8%
|
3 485
-4%
|
3 408
-2%
|
3 396
0%
|
3 446
+1%
|
3 431
0%
|
3 310
-4%
|
3 079
-7%
|
2 857
-7%
|
2 629
-8%
|
2 420
-8%
|
2 338
-3%
|
2 275
-3%
|
2 230
-2%
|
2 255
+1%
|
2 376
+5%
|
2 378
+0%
|
2 392
+1%
|
2 438
+2%
|
2 373
-3%
|
2 552
+8%
|
2 853
+12%
|
3 264
+14%
|
3 683
+13%
|
4 033
+9%
|
4 202
+4%
|
4 281
+2%
|
4 322
+1%
|
4 056
-6%
|
4 099
+1%
|
4 166
+2%
|
4 401
+6%
|
4 932
+12%
|
5 149
+4%
|
5 480
+6%
|
5 678
+4%
|
7 853
+38%
|
8 658
+10%
|
7 823
-10%
|
10 374
+33%
|
9 452
-9%
|
9 846
+4%
|
10 142
+3%
|
10 053
-1%
|
9 762
-3%
|
9 337
-4%
|
8 818
-6%
|
8 399
-5%
|
8 174
-3%
|
8 119
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 472)
|
(7 438)
|
(7 951)
|
(8 543)
|
(8 818)
|
(9 591)
|
(10 190)
|
(11 803)
|
(13 864)
|
(15 443)
|
(17 403)
|
(19 166)
|
(18 830)
|
(19 391)
|
(19 312)
|
(18 301)
|
(19 714)
|
(20 374)
|
(22 022)
|
(23 537)
|
(22 569)
|
(20 217)
|
(16 971)
|
(14 946)
|
(14 637)
|
(16 074)
|
(17 517)
|
(18 158)
|
(19 036)
|
(20 801)
|
(21 873)
|
(22 849)
|
(23 499)
|
(20 952)
|
(16 155)
|
(11 379)
|
(6 534)
|
(3 765)
|
(3 456)
|
(3 268)
|
(3 183)
|
(3 160)
|
(3 201)
|
(3 184)
|
(3 059)
|
(2 840)
|
(2 626)
|
(2 409)
|
(2 208)
|
(2 122)
|
(2 057)
|
(2 019)
|
(2 053)
|
(2 182)
|
(2 193)
|
(2 209)
|
(2 253)
|
(2 194)
|
(2 373)
|
(2 670)
|
(3 060)
|
(3 449)
|
(3 781)
|
(3 934)
|
(4 014)
|
(4 054)
|
(3 766)
|
(3 779)
|
(3 813)
|
(4 024)
|
(4 543)
|
(4 772)
|
(5 149)
|
(5 375)
|
(7 454)
|
(8 220)
|
(7 400)
|
(9 756)
|
(8 803)
|
(9 115)
|
(9 275)
|
(9 125)
|
(8 895)
|
(8 513)
|
(8 147)
|
(7 762)
|
(7 518)
|
(7 467)
|
|
| Gross Profit |
705
N/A
|
652
-8%
|
812
+25%
|
1 006
+24%
|
998
-1%
|
1 035
+4%
|
1 060
+2%
|
962
-9%
|
814
-15%
|
849
+4%
|
833
-2%
|
635
-24%
|
672
+6%
|
580
-14%
|
608
+5%
|
763
+25%
|
1 045
+37%
|
1 085
+4%
|
1 228
+13%
|
862
-30%
|
(34)
N/A
|
(128)
-277%
|
(239)
-86%
|
124
N/A
|
824
+566%
|
895
+9%
|
700
-22%
|
570
-19%
|
675
+18%
|
856
+27%
|
923
+8%
|
924
+0%
|
909
-2%
|
650
-29%
|
505
-22%
|
460
-9%
|
267
-42%
|
194
-27%
|
184
-6%
|
218
+19%
|
224
+3%
|
236
+5%
|
245
+4%
|
247
+1%
|
251
+2%
|
240
-4%
|
231
-4%
|
220
-5%
|
212
-3%
|
216
+2%
|
218
+1%
|
211
-3%
|
202
-4%
|
194
-4%
|
185
-5%
|
183
-1%
|
185
+1%
|
179
-3%
|
179
+0%
|
183
+2%
|
204
+12%
|
234
+15%
|
252
+8%
|
268
+6%
|
268
0%
|
267
0%
|
290
+9%
|
320
+10%
|
353
+10%
|
378
+7%
|
389
+3%
|
377
-3%
|
331
-12%
|
303
-8%
|
400
+32%
|
438
+10%
|
423
-4%
|
618
+46%
|
649
+5%
|
731
+13%
|
867
+19%
|
927
+7%
|
868
-6%
|
824
-5%
|
671
-19%
|
637
-5%
|
656
+3%
|
651
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(322)
|
(333)
|
(354)
|
(393)
|
(407)
|
(397)
|
(381)
|
(339)
|
(305)
|
(349)
|
(371)
|
(389)
|
(399)
|
(396)
|
(392)
|
(406)
|
(488)
|
(481)
|
(530)
|
(495)
|
(481)
|
(438)
|
(403)
|
(442)
|
(432)
|
(452)
|
(437)
|
(426)
|
(415)
|
(479)
|
(508)
|
(528)
|
(573)
|
(520)
|
(497)
|
(478)
|
(479)
|
(344)
|
(338)
|
(339)
|
(378)
|
(381)
|
(376)
|
(381)
|
(366)
|
(353)
|
(342)
|
(314)
|
(312)
|
(440)
|
(394)
|
(392)
|
(213)
|
(300)
|
(336)
|
(335)
|
(251)
|
(249)
|
(248)
|
(247)
|
(261)
|
(265)
|
(274)
|
(274)
|
459
|
82
|
68
|
47
|
(304)
|
(317)
|
(330)
|
(338)
|
(377)
|
528
|
(443)
|
(447)
|
(366)
|
(540)
|
(540)
|
(622)
|
(705)
|
(744)
|
(748)
|
(748)
|
(650)
|
(667)
|
(663)
|
(645)
|
|
| Selling, General & Administrative |
(329)
|
(351)
|
(368)
|
(409)
|
(416)
|
(407)
|
(395)
|
(354)
|
(326)
|
(369)
|
(391)
|
(409)
|
(451)
|
(448)
|
(447)
|
(467)
|
(524)
|
(534)
|
(583)
|
(550)
|
(576)
|
(500)
|
(449)
|
(468)
|
(451)
|
(460)
|
(445)
|
(434)
|
(448)
|
(503)
|
(531)
|
(552)
|
(593)
|
(568)
|
(575)
|
(590)
|
(523)
|
(477)
|
(444)
|
(415)
|
(282)
|
(395)
|
(384)
|
(390)
|
(271)
|
(383)
|
(371)
|
(339)
|
(272)
|
(331)
|
(323)
|
(321)
|
(235)
|
(279)
|
(273)
|
(268)
|
(217)
|
(264)
|
(262)
|
(263)
|
(241)
|
(296)
|
(312)
|
(319)
|
(252)
|
(319)
|
(330)
|
(342)
|
(318)
|
(398)
|
(408)
|
(417)
|
(399)
|
(398)
|
(480)
|
(486)
|
(397)
|
(598)
|
(628)
|
(739)
|
(835)
|
(872)
|
(862)
|
(853)
|
(806)
|
(817)
|
(816)
|
(805)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
7
|
18
|
14
|
16
|
10
|
10
|
14
|
14
|
21
|
20
|
20
|
20
|
52
|
52
|
55
|
60
|
36
|
52
|
53
|
55
|
94
|
61
|
47
|
26
|
19
|
8
|
8
|
7
|
33
|
24
|
24
|
24
|
20
|
47
|
77
|
112
|
43
|
133
|
106
|
76
|
27
|
14
|
8
|
9
|
24
|
30
|
29
|
25
|
24
|
(109)
|
(71)
|
(70)
|
77
|
(21)
|
(63)
|
(67)
|
15
|
15
|
14
|
16
|
23
|
31
|
37
|
45
|
766
|
401
|
398
|
389
|
86
|
81
|
78
|
79
|
21
|
926
|
36
|
39
|
31
|
59
|
88
|
117
|
130
|
127
|
114
|
106
|
156
|
150
|
153
|
160
|
|
| Operating Income |
383
N/A
|
319
-17%
|
458
+44%
|
613
+34%
|
591
-4%
|
638
+8%
|
679
+6%
|
623
-8%
|
509
-18%
|
500
-2%
|
462
-8%
|
246
-47%
|
273
+11%
|
184
-33%
|
216
+17%
|
356
+65%
|
557
+56%
|
604
+8%
|
698
+16%
|
367
-48%
|
(515)
N/A
|
(567)
-10%
|
(641)
-13%
|
(318)
+50%
|
392
N/A
|
444
+13%
|
263
-41%
|
143
-45%
|
260
+81%
|
377
+45%
|
416
+10%
|
396
-5%
|
336
-15%
|
129
-62%
|
7
-94%
|
(18)
N/A
|
(212)
-1 105%
|
(149)
+30%
|
(155)
-4%
|
(121)
+22%
|
(154)
-27%
|
(146)
+5%
|
(130)
+11%
|
(135)
-3%
|
(115)
+15%
|
(114)
+1%
|
(111)
+2%
|
(95)
+15%
|
(99)
-5%
|
(224)
-125%
|
(176)
+21%
|
(181)
-2%
|
(11)
+94%
|
(106)
-854%
|
(151)
-43%
|
(151)
-1%
|
(66)
+56%
|
(70)
-6%
|
(69)
+2%
|
(64)
+8%
|
(57)
+11%
|
(31)
+46%
|
(22)
+27%
|
(6)
+73%
|
726
N/A
|
350
-52%
|
358
+2%
|
367
+3%
|
49
-87%
|
61
+23%
|
59
-3%
|
39
-34%
|
(46)
N/A
|
831
N/A
|
(44)
N/A
|
(9)
+79%
|
56
N/A
|
78
+39%
|
109
+39%
|
109
+1%
|
163
+49%
|
183
+12%
|
120
-35%
|
77
-36%
|
21
-72%
|
(30)
N/A
|
(6)
+79%
|
6
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(45)
|
(49)
|
(45)
|
(35)
|
(22)
|
(18)
|
(14)
|
(15)
|
(21)
|
(22)
|
(27)
|
(36)
|
(42)
|
(47)
|
(44)
|
(34)
|
(31)
|
(22)
|
(24)
|
(27)
|
(37)
|
(79)
|
(75)
|
(68)
|
(60)
|
(53)
|
(51)
|
(46)
|
(55)
|
(46)
|
(45)
|
(52)
|
(47)
|
(59)
|
(45)
|
(27)
|
9
|
6
|
14
|
23
|
42
|
16
|
7
|
(4)
|
19
|
238
|
238
|
264
|
353
|
169
|
181
|
148
|
51
|
(8)
|
(5)
|
6
|
44
|
35
|
12
|
54
|
40
|
42
|
98
|
36
|
(343)
|
(3)
|
(54)
|
(31)
|
(1)
|
19
|
31
|
22
|
(3)
|
(8)
|
(16)
|
(22)
|
25
|
16
|
10
|
9
|
(37)
|
(38)
|
(46)
|
(53)
|
(60)
|
(64)
|
(56)
|
(47)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
921
|
919
|
900
|
0
|
(21)
|
(19)
|
(7)
|
(2)
|
(3)
|
(5)
|
(50)
|
(50)
|
(50)
|
(32)
|
6
|
6
|
6
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
76
|
76
|
78
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
78
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
338
N/A
|
270
-20%
|
413
+53%
|
579
+40%
|
570
-1%
|
621
+9%
|
665
+7%
|
608
-9%
|
488
-20%
|
478
-2%
|
435
-9%
|
210
-52%
|
231
+10%
|
137
-41%
|
173
+26%
|
323
+87%
|
526
+63%
|
584
+11%
|
750
+29%
|
416
-45%
|
(475)
N/A
|
(568)
-19%
|
(714)
-26%
|
(385)
+46%
|
335
N/A
|
391
+17%
|
212
-46%
|
98
-54%
|
205
+110%
|
331
+62%
|
371
+12%
|
343
-7%
|
288
-16%
|
70
-76%
|
(38)
N/A
|
(45)
-18%
|
(135)
-203%
|
(144)
-7%
|
(141)
+2%
|
(98)
+30%
|
(140)
-43%
|
(130)
+7%
|
(123)
+5%
|
(138)
-12%
|
(101)
+27%
|
125
N/A
|
127
+2%
|
170
+34%
|
115
-32%
|
(55)
N/A
|
5
N/A
|
(32)
N/A
|
(61)
-89%
|
(114)
-86%
|
(156)
-37%
|
(145)
+7%
|
(25)
+83%
|
(36)
-42%
|
(58)
-62%
|
(14)
+76%
|
(14)
-2%
|
11
N/A
|
75
+588%
|
30
-61%
|
385
+1 196%
|
347
-10%
|
304
-12%
|
336
+11%
|
48
-86%
|
79
+66%
|
1 011
+1 175%
|
980
-3%
|
850
-13%
|
823
-3%
|
(81)
N/A
|
(50)
+38%
|
74
N/A
|
93
+25%
|
115
+24%
|
113
-2%
|
76
-33%
|
95
+25%
|
24
-74%
|
(9)
N/A
|
(34)
-294%
|
(89)
-163%
|
(56)
+36%
|
(52)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(102)
|
(78)
|
(111)
|
(149)
|
(146)
|
(156)
|
(168)
|
(154)
|
(128)
|
(129)
|
(121)
|
(68)
|
(70)
|
(47)
|
(55)
|
(91)
|
(144)
|
(157)
|
(176)
|
(98)
|
(6)
|
22
|
91
|
38
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(69)
|
(102)
|
(93)
|
(115)
|
(55)
|
(18)
|
(23)
|
0
|
5
|
8
|
7
|
2
|
1
|
(2)
|
(1)
|
2
|
3
|
2
|
(0)
|
(3)
|
(5)
|
(5)
|
(3)
|
(1)
|
1
|
2
|
1
|
1
|
4
|
5
|
5
|
13
|
8
|
6
|
7
|
0
|
3
|
1
|
(0)
|
(2)
|
(6)
|
(176)
|
(172)
|
(159)
|
(153)
|
13
|
4
|
(10)
|
(18)
|
(22)
|
(21)
|
(24)
|
(26)
|
(17)
|
(12)
|
(11)
|
(4)
|
(6)
|
1
|
|
| Income from Continuing Operations |
236
|
192
|
302
|
429
|
424
|
464
|
497
|
454
|
361
|
349
|
314
|
142
|
161
|
91
|
118
|
232
|
382
|
427
|
574
|
318
|
(481)
|
(545)
|
(623)
|
(347)
|
329
|
385
|
206
|
91
|
196
|
262
|
268
|
250
|
173
|
15
|
(56)
|
(68)
|
(135)
|
(139)
|
(133)
|
(91)
|
(138)
|
(129)
|
(125)
|
(139)
|
(99)
|
128
|
129
|
169
|
111
|
(59)
|
(0)
|
(35)
|
(62)
|
(113)
|
(154)
|
(144)
|
(24)
|
(32)
|
(53)
|
(9)
|
(2)
|
19
|
82
|
36
|
385
|
350
|
305
|
336
|
46
|
73
|
834
|
808
|
691
|
670
|
(68)
|
(46)
|
64
|
75
|
93
|
91
|
52
|
69
|
7
|
(20)
|
(45)
|
(92)
|
(62)
|
(51)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
3
|
0
|
1
|
2
|
1
|
6
|
9
|
15
|
20
|
22
|
22
|
20
|
18
|
18
|
17
|
(15)
|
(19)
|
(24)
|
(24)
|
5
|
6
|
4
|
3
|
2
|
3
|
3
|
2
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(18)
|
(24)
|
(39)
|
(32)
|
(19)
|
(27)
|
(15)
|
(17)
|
(7)
|
|
| Net Income (Common) |
236
N/A
|
192
-19%
|
302
+57%
|
432
+43%
|
424
-2%
|
465
+10%
|
499
+7%
|
455
-9%
|
367
-19%
|
358
-2%
|
330
-8%
|
162
-51%
|
183
+13%
|
113
-38%
|
138
+22%
|
250
+81%
|
401
+61%
|
444
+11%
|
559
+26%
|
299
-47%
|
(504)
N/A
|
(569)
-13%
|
(618)
-9%
|
(341)
+45%
|
333
N/A
|
388
+17%
|
209
-46%
|
94
-55%
|
200
+114%
|
264
+32%
|
268
+2%
|
249
-7%
|
171
-31%
|
15
-91%
|
(56)
N/A
|
(66)
-19%
|
(134)
-102%
|
(138)
-3%
|
(132)
+4%
|
(92)
+31%
|
(140)
-53%
|
(144)
-3%
|
(153)
-6%
|
(181)
-18%
|
(252)
-39%
|
(14)
+94%
|
(1)
+96%
|
54
N/A
|
100
+85%
|
(67)
N/A
|
(7)
+89%
|
(42)
-494%
|
(69)
-64%
|
(123)
-77%
|
(166)
-35%
|
(160)
+4%
|
(37)
+77%
|
(44)
-19%
|
(65)
-49%
|
(20)
+69%
|
(9)
+56%
|
13
N/A
|
78
+482%
|
34
-56%
|
381
+1 024%
|
346
-9%
|
308
-11%
|
338
+10%
|
44
-87%
|
70
+57%
|
824
+1 080%
|
796
-3%
|
696
-13%
|
677
-3%
|
(59)
N/A
|
(35)
+40%
|
64
N/A
|
75
+17%
|
86
+15%
|
73
-15%
|
28
-62%
|
30
+8%
|
(25)
N/A
|
(39)
-56%
|
(72)
-83%
|
(107)
-48%
|
(79)
+26%
|
(58)
+26%
|
|
| EPS (Diluted) |
0.49
N/A
|
0.31
-37%
|
0.48
+55%
|
0.72
+50%
|
0.69
-4%
|
0.76
+10%
|
0.81
+7%
|
0.73
-10%
|
0.6
-18%
|
0.57
-5%
|
0.52
-9%
|
0.25
-52%
|
0.3
+20%
|
0.17
-43%
|
0.21
+24%
|
0.39
+86%
|
0.64
+64%
|
0.71
+11%
|
0.91
+28%
|
0.52
-43%
|
-0.85
N/A
|
-0.99
-16%
|
-1.09
-10%
|
-0.61
+44%
|
0.58
N/A
|
0.67
+16%
|
0.36
-46%
|
0.16
-56%
|
0.34
+113%
|
0.42
+24%
|
0.42
N/A
|
0.39
-7%
|
0.27
-31%
|
0.02
-93%
|
-0.09
N/A
|
-0.1
-11%
|
-0.21
-110%
|
-0.21
N/A
|
-0.2
+5%
|
-0.14
+30%
|
-0.21
-50%
|
-0.11
+48%
|
-0.11
N/A
|
-0.14
-27%
|
-0.2
-43%
|
-0.01
+95%
|
0
N/A
|
0.04
N/A
|
0.09
+125%
|
-0.05
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.08
-60%
|
-0.11
-38%
|
-0.12
-9%
|
-0.02
+83%
|
-0.02
N/A
|
-0.04
-100%
|
-0.01
+75%
|
0
N/A
|
0.01
N/A
|
0.06
+500%
|
0.03
-50%
|
0.3
+900%
|
0.27
-10%
|
0.24
-11%
|
0.26
+8%
|
0.04
-85%
|
0.06
+50%
|
0.64
+967%
|
0.62
-3%
|
0.53
-15%
|
0.51
-4%
|
-0.05
N/A
|
-0.04
+20%
|
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.06
-14%
|
0.02
-67%
|
0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.06
-100%
|
-0.08
-33%
|
-0.06
+25%
|
-0.04
+33%
|
|