S

Siamese Asset PCL
SET:SA

Watchlist Manager
Siamese Asset PCL
SET:SA
Watchlist
Price: 7.15 THB -1.38% Market Closed
Market Cap: 8.6B THB

Relative Value

The Relative Value of one SA stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.15 THB, Siamese Asset PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
42
Median 3Y
3.2
Median 5Y
3.6
Industry
2.1
vs History
60
vs Industry
16
Median 3Y
30.4
Median 5Y
30
Industry
18.5
vs History
28
vs Industry
5
Median 3Y
-3.1
Median 5Y
-3.6
Industry
11.2
vs History
12
vs Industry
Median 3Y
-12
Median 5Y
-9.5
Industry
14.3
vs History
93
vs Industry
31
Median 3Y
1.6
Median 5Y
1.7
Industry
1.8
vs History
60
vs Industry
33
Median 3Y
5.8
Median 5Y
5.7
Industry
3.2
vs History
60
vs Industry
25
Median 3Y
16.8
Median 5Y
16.7
Industry
6.9
vs History
66
vs Industry
8
Median 3Y
34.9
Median 5Y
34.6
Industry
11.1
vs History
47
vs Industry
7
Median 3Y
27.2
Median 5Y
27.2
Industry
13.4
vs History
15
vs Industry
3
Median 3Y
-5.3
Median 5Y
-6.6
Industry
11.3
vs History
14
vs Industry
Median 3Y
-5.5
Median 5Y
-5.7
Industry
12.1
vs History
77
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SA Competitors Multiples
Siamese Asset PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siamese Asset PCL
SET:SA
8.6B THB 2.3 28.5 21.3 27
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.9B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.7B USD 25 136.5 162.8 172.7
US
Symbotic Inc
NASDAQ:SYM
43.5B USD 19.4 -2 567.3 -1 284.7 -582.7
US
CoreWeave Inc
NASDAQ:CRWV
43.5B USD 0 0 0 0
US
Coupang Inc
F:788
34.6B EUR 1.2 103.6 27.5 45.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
586.5T IDR 48.8 -134.7 2 835.4 2 835.4
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Siamese Asset PCL
SET:SA
Average P/S: 74.7
2.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25
44%
0.6
US
Symbotic Inc
NASDAQ:SYM
19.4
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
S
Siamese Asset PCL
SET:SA
Average P/E: 1 072.3
28.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.5
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 567.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
103.6
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siamese Asset PCL
SET:SA
Average EV/EBITDA: 1 292.9
21.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
162.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 284.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
27.5
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 835.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siamese Asset PCL
SET:SA
Average EV/EBIT: 1 323.5
27
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
172.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -582.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
45.3
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 835.4
N/A N/A