S

Siamese Asset PCL
SET:SA

Watchlist Manager
Siamese Asset PCL
SET:SA
Watchlist
Price: 7.25 THB Market Closed
Market Cap: 8.7B THB

Relative Value

The Relative Value of one SA stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.25 THB, Siamese Asset PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
42
Median 3Y
3.8
Median 5Y
3.7
Industry
2.1
vs History
53
vs Industry
16
Median 3Y
34.2
Median 5Y
30.2
Industry
18.2
vs History
20
vs Industry
5
Median 3Y
-3.5
Median 5Y
-3.6
Industry
11.1
vs History
4
vs Industry
Median 3Y
-12
Median 5Y
-10.2
Industry
14.4
vs History
87
vs Industry
31
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
vs History
61
vs Industry
33
Median 3Y
6.3
Median 5Y
5.8
Industry
3.2
vs History
61
vs Industry
25
Median 3Y
18.4
Median 5Y
16.8
Industry
6.9
vs History
67
vs Industry
8
Median 3Y
44.8
Median 5Y
34.7
Industry
11
vs History
48
vs Industry
7
Median 3Y
30.3
Median 5Y
27.2
Industry
13.3
vs History
16
vs Industry
3
Median 3Y
-6.5
Median 5Y
-6.6
Industry
11.4
vs History
14
vs Industry
Median 3Y
-5.7
Median 5Y
-5.8
Industry
12.2
vs History
79
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SA Competitors Multiples
Siamese Asset PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siamese Asset PCL
SET:SA
8.7B THB 2.3 28.9 21.5 27.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.4T USD 234 691 084.9 3 451 302 719.1 -620 821 160.7 -494 784 450.9
IN
Aaswa Trading and Exports Ltd
BSE:512038
37.7T INR 40 339.3 81 854.6 56 506 66 283.3
US
GE Vernova LLC
NYSE:GEV
177.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
21.1B INR 52.5 77.5 439.1 470.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
5T INR 5 794.6 42 658.6 29 577.9 31 154.4
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
37.8B EUR 1.3 113.8 30.6 50.4
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Siamese Asset PCL
SET:SA
Average P/S: 33 533 946.6
2.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 691 084.9
214%
1 096 687.3
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
40 339.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
52.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 794.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
S
Siamese Asset PCL
SET:SA
Average P/E: 493 061 639
28.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 451 302 719.1
703%
4 909 392.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
81 854.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
77.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
42 658.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
113.8
118%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siamese Asset PCL
SET:SA
Average EV/EBITDA: 14 998.7
21.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 821 160.7 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
56 506
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
439.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 577.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
30.6
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siamese Asset PCL
SET:SA
Average EV/EBIT: 16 920.4
27.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 784 450.9 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
66 283.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
470.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
31 154.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
50.4
77%
0.7