Safe Fertility Group PCL
SET:SAFE
Intrinsic Value
The intrinsic value of one SAFE stock under the Base Case scenario is 11.85 THB. Compared to the current market price of 7.15 THB, Safe Fertility Group PCL is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Safe Fertility Group PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Safe Fertility Group PCL
Balance Sheet Decomposition
Safe Fertility Group PCL
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.7B |
Receivables | 16.8m |
Other Current Assets | 47.2m |
Non-Current Assets | 293m |
PP&E | 264m |
Intangibles | 9.9m |
Other Non-Current Assets | 19.1m |
Free Cash Flow Analysis
Safe Fertility Group PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Safe Fertility Group PCL
Revenue
|
754.8m
THB
|
Cost of Revenue
|
-344.9m
THB
|
Gross Profit
|
409.9m
THB
|
Operating Expenses
|
-238.4m
THB
|
Operating Income
|
171.5m
THB
|
Other Expenses
|
-39m
THB
|
Net Income
|
132.5m
THB
|
SAFE Profitability Score
Profitability Due Diligence
Safe Fertility Group PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Safe Fertility Group PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SAFE Solvency Score
Solvency Due Diligence
Safe Fertility Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Safe Fertility Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAFE Price Targets Summary
Safe Fertility Group PCL
According to Wall Street analysts, the average 1-year price target for SAFE is 9.2 THB with a low forecast of 8.33 THB and a high forecast of 10.71 THB.
Dividends
Current shareholder yield for SAFE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAFE stock under the Base Case scenario is 11.85 THB.
Compared to the current market price of 7.15 THB, Safe Fertility Group PCL is Undervalued by 40%.