S

Safe Fertility Group PCL
SET:SAFE

Watchlist Manager
Safe Fertility Group PCL
SET:SAFE
Watchlist
Price: 7.15 THB -1.38% Market Closed
Market Cap: 2.2B THB

Intrinsic Value

The intrinsic value of one SAFE stock under the Base Case scenario is 11.85 THB. Compared to the current market price of 7.15 THB, Safe Fertility Group PCL is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAFE Intrinsic Value
11.85 THB
Undervaluation 40%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Safe Fertility Group PCL

What is Valuation History?
Compare SAFE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAFE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Safe Fertility Group PCL
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Safe Fertility Group PCL

Balance Sheet Decomposition
Safe Fertility Group PCL

Current Assets 1.7B
Cash & Short-Term Investments 1.7B
Receivables 16.8m
Other Current Assets 47.2m
Non-Current Assets 293m
PP&E 264m
Intangibles 9.9m
Other Non-Current Assets 19.1m
Efficiency

Free Cash Flow Analysis
Safe Fertility Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Safe Fertility Group PCL

Revenue
754.8m THB
Cost of Revenue
-344.9m THB
Gross Profit
409.9m THB
Operating Expenses
-238.4m THB
Operating Income
171.5m THB
Other Expenses
-39m THB
Net Income
132.5m THB
Fundamental Scores

SAFE Profitability Score
Profitability Due Diligence

Safe Fertility Group PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Healthy Operating Margin
62/100
Profitability
Score

Safe Fertility Group PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SAFE Solvency Score
Solvency Due Diligence

Safe Fertility Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Safe Fertility Group PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAFE Price Targets Summary
Safe Fertility Group PCL

Wall Street analysts forecast SAFE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAFE is 9.2 THB with a low forecast of 8.33 THB and a high forecast of 10.71 THB.

Lowest
Price Target
8.33 THB
17% Upside
Average
Price Target
9.2 THB
29% Upside
Highest
Price Target
10.71 THB
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAFE stock?

The intrinsic value of one SAFE stock under the Base Case scenario is 11.85 THB.

Is SAFE stock undervalued or overvalued?

Compared to the current market price of 7.15 THB, Safe Fertility Group PCL is Undervalued by 40%.

Back to Top