S

Safe Fertility Group PCL
SET:SAFE

Watchlist Manager
Safe Fertility Group PCL
SET:SAFE
Watchlist
Price: 7.3 THB 2.1% Market Closed
Market Cap: 2.2B THB
Section:
 

Relative Value

The Relative Value of one SAFE stock under the Base Case scenario is 7.94 THB. Compared to the current market price of 7.3 THB, Safe Fertility Group PCL is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAFE Relative Value
Base Case
7.94 THB
Undervaluation 8%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
25
vs Industry
35
Median 3Y
0
Median 5Y
0
Industry
2
Forward
3.1
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
25
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
18.2
Forward
17.5
More Details
13.2
P/OCF
P/OCF
Price to OCF
13.2
vs History
14
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
11.3
More Details
18.5
P/FCFE
P/FCFE
Price to FCFE
18.5
vs History
14
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
14.2
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
59
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
25
vs Industry
54
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
1.1
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
25
vs Industry
58
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
25
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
11.1
Forward
3.9
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
25
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
13.4
Forward
4.4
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
14
vs Industry
23
Median 3Y
0
Median 5Y
0
Industry
11.5
More Details
5.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.6
vs History
14
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
12.5
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
59
vs Industry
19
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7
More Details

Multiples Across Competitors

SAFE Competitors Multiples
Safe Fertility Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Safe Fertility Group PCL
SET:SAFE
2.2B THB 3.1 18.5 3.6 4.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.6B CHF 0 0 0 0
US
Coupang Inc
F:788
40.1B EUR 1.4 121 32.8 54
US
Reddit Inc
NYSE:RDDT
41.9B USD 22 120.1 142.3 150.9
US
Symbotic Inc
NASDAQ:SYM
37.1B USD 16.5 -2 191.8 -1 091.3 -495
US
CoreWeave Inc
NASDAQ:CRWV
34B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
481.5T IDR 40.4 -111.7 2 416.4 2 416.4
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Safe Fertility Group PCL
SET:SAFE
Average P/S: 72.5
3.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.5
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.4
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
S
Safe Fertility Group PCL
SET:SAFE
Average P/E: 1 070.1
18.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
121
121%
1
US
R
Reddit Inc
NYSE:RDDT
120.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 191.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -111.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Safe Fertility Group PCL
SET:SAFE
Average EV/EBITDA: 1 202.5
3.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.8
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
142.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 091.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 416.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Safe Fertility Group PCL
SET:SAFE
Average EV/EBIT: 1 232.7
4.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
54
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
150.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -495 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 416.4
N/A N/A

See Also

Summary
SAFE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAFE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAFE stock valuation using valuation multiples.
Wall Street Estimates
SAFE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAFE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.