S

Saksiam Leasing PCL
SET:SAK

Watchlist Manager
Saksiam Leasing PCL
SET:SAK
Watchlist
Price: 3.24 THB
Market Cap: ฿6.8B

Cash Flow Statement

Cash Flow Statement
Saksiam Leasing PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
700
848
1 019
718
758
816
853
860
888
901
919
938
936
961
985
1 020
1 049
1 091
1 115
1 127
Depreciation & Amortization
103
130
159
113
116
121
127
134
141
148
153
157
161
165
165
164
166
166
168
170
Other Non-Cash Items
(1 415)
(1 768)
(2 162)
(1 534)
(1 623)
(1 722)
(1 797)
(1 865)
(1 950)
(2 012)
(2 053)
(2 096)
(2 116)
(2 154)
(2 206)
(2 262)
(2 327)
(2 388)
(2 444)
(2 462)
Cash Taxes Paid
156
156
212
122
122
122
162
192
192
0
198
193
193
0
194
210
210
0
227
247
Cash Interest Paid
130
158
180
105
104
111
130
149
171
204
238
271
305
329
337
382
389
401
411
386
Change in Working Capital
1 478
1 378
898
(632)
(778)
(654)
(519)
(375)
(138)
57
242
298
433
441
133
(14)
(40)
123
661
2 301
Cash from Operating Activities
866
N/A
588
-32%
(87)
N/A
(1 335)
-1 441%
(1 526)
-14%
(1 438)
+6%
(1 336)
+7%
(1 245)
+7%
(1 059)
+15%
(906)
+14%
(740)
+18%
(703)
+5%
(585)
+17%
(588)
0%
(922)
-57%
(1 090)
-18%
(1 152)
-6%
(1 007)
+13%
(501)
+50%
1 135
N/A
Investing Cash Flow
Capital Expenditures
(27)
(40)
(64)
(58)
(63)
(87)
(90)
(115)
(127)
(121)
(121)
(100)
(98)
(85)
(68)
(63)
(71)
(74)
(78)
(77)
Other Items
(1 600)
1
1
1
1 600
1
2
2
2
(16)
(31)
(31)
(31)
(13)
1
1
33
33
33
37
Cash from Investing Activities
(1 627)
N/A
(39)
+98%
(63)
-63%
(58)
+9%
1 537
N/A
(87)
N/A
(88)
-2%
(113)
-28%
(125)
-10%
(137)
-10%
(151)
-10%
(131)
+14%
(128)
+2%
(98)
+24%
(67)
+32%
(63)
+5%
(39)
+39%
(42)
-8%
(45)
-9%
(40)
+12%
Financing Cash Flow
Net Issuance of Debt
(340)
(1 741)
(800)
(227)
201
1 833
1 706
1 587
1 388
1 280
1 130
1 232
1 002
876
1 279
1 352
1 431
1 646
1 096
8
Cash Paid for Dividends
(792)
0
(1 018)
(226)
(226)
0
(243)
(243)
(243)
0
(287)
(287)
(287)
0
(314)
(314)
(314)
(314)
(378)
(378)
Other
1 947
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
815
N/A
(586)
N/A
128
N/A
1 493
+1 068%
(10)
N/A
1 621
N/A
1 478
-9%
1 359
-8%
1 145
-16%
1 037
-9%
843
-19%
945
+12%
715
-24%
589
-18%
965
+64%
1 038
+8%
1 117
+8%
1 332
+19%
719
-46%
(370)
N/A
Change in Cash
Net Change in Cash
54
N/A
(37)
N/A
(22)
+40%
100
N/A
1
-99%
97
+12 154%
54
-45%
(0)
N/A
(39)
-27 372%
(6)
+85%
(48)
-715%
112
N/A
2
-98%
(97)
N/A
(24)
+75%
(116)
-374%
(74)
+36%
284
N/A
172
-39%
725
+321%
Free Cash Flow
Free Cash Flow
839
N/A
548
-35%
(151)
N/A
(1 394)
-823%
(1 590)
-14%
(1 525)
+4%
(1 426)
+7%
(1 361)
+5%
(1 186)
+13%
(1 027)
+13%
(861)
+16%
(803)
+7%
(683)
+15%
(673)
+2%
(990)
-47%
(1 154)
-16%
(1 223)
-6%
(1 081)
+12%
(579)
+46%
1 058
N/A