First Time Loading...
S

SAPPE PCL
SET:SAPPE

Watchlist Manager
SAPPE PCL
SET:SAPPE
Watchlist
Price: 94.75 THB 0.8% Market Closed
Updated: May 11, 2024

Intrinsic Value

Sappe Public Co. Ltd. engages in the manufacture and distribution of beverages. [ Read More ]

The intrinsic value of one SAPPE stock under the Base Case scenario is 86.8 THB. Compared to the current market price of 94.75 THB, SAPPE PCL is Overvalued by 8%.

Key Points:
SAPPE Intrinsic Value
Base Case
86.8 THB
Overvaluation 8%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SAPPE PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SAPPE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
SAPPE PCL

Provide an overview of the primary business activities
of SAPPE PCL.

What unique competitive advantages
does SAPPE PCL hold over its rivals?

What risks and challenges
does SAPPE PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SAPPE PCL.

Provide P/S
for SAPPE PCL.

Provide P/E
for SAPPE PCL.

Provide P/OCF
for SAPPE PCL.

Provide P/FCFE
for SAPPE PCL.

Provide P/B
for SAPPE PCL.

Provide EV/S
for SAPPE PCL.

Provide EV/GP
for SAPPE PCL.

Provide EV/EBITDA
for SAPPE PCL.

Provide EV/EBIT
for SAPPE PCL.

Provide EV/OCF
for SAPPE PCL.

Provide EV/FCFF
for SAPPE PCL.

Provide EV/IC
for SAPPE PCL.

Show me price targets
for SAPPE PCL made by professional analysts.

What are the Revenue projections
for SAPPE PCL?

How accurate were the past Revenue estimates
for SAPPE PCL?

What are the Net Income projections
for SAPPE PCL?

How accurate were the past Net Income estimates
for SAPPE PCL?

What are the EPS projections
for SAPPE PCL?

How accurate were the past EPS estimates
for SAPPE PCL?

What are the EBIT projections
for SAPPE PCL?

How accurate were the past EBIT estimates
for SAPPE PCL?

Compare the revenue forecasts
for SAPPE PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SAPPE PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SAPPE PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of SAPPE PCL compared to its peers.

Compare the P/E ratios
of SAPPE PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing SAPPE PCL with its peers.

Analyze the financial leverage
of SAPPE PCL compared to its main competitors.

Show all profitability ratios
for SAPPE PCL.

Provide ROE
for SAPPE PCL.

Provide ROA
for SAPPE PCL.

Provide ROIC
for SAPPE PCL.

Provide ROCE
for SAPPE PCL.

Provide Gross Margin
for SAPPE PCL.

Provide Operating Margin
for SAPPE PCL.

Provide Net Margin
for SAPPE PCL.

Provide FCF Margin
for SAPPE PCL.

Show all solvency ratios
for SAPPE PCL.

Provide D/E Ratio
for SAPPE PCL.

Provide D/A Ratio
for SAPPE PCL.

Provide Interest Coverage Ratio
for SAPPE PCL.

Provide Altman Z-Score Ratio
for SAPPE PCL.

Provide Quick Ratio
for SAPPE PCL.

Provide Current Ratio
for SAPPE PCL.

Provide Cash Ratio
for SAPPE PCL.

What is the historical Revenue growth
over the last 5 years for SAPPE PCL?

What is the historical Net Income growth
over the last 5 years for SAPPE PCL?

What is the current Free Cash Flow
of SAPPE PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for SAPPE PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SAPPE PCL

Current Assets 3.7B
Cash & Short-Term Investments 2.5B
Receivables 641.6m
Other Current Assets 482.7m
Non-Current Assets 2B
Long-Term Investments 139.8m
PP&E 1.7B
Intangibles 123.7m
Other Non-Current Assets 43.3m
Current Liabilities 1.6B
Accounts Payable 270.8m
Accrued Liabilities 725.2m
Short-Term Debt 9.5m
Other Current Liabilities 642m
Non-Current Liabilities 215.3m
Long-Term Debt 49.2m
Other Non-Current Liabilities 166.1m
Efficiency

Earnings Waterfall
SAPPE PCL

Revenue
6.1B THB
Cost of Revenue
-3.3B THB
Gross Profit
2.7B THB
Operating Expenses
-1.4B THB
Operating Income
1.4B THB
Other Expenses
-284.2m THB
Net Income
1.1B THB

Free Cash Flow Analysis
SAPPE PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SAPPE Profitability Score
Profitability Due Diligence

SAPPE PCL's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROIC
Positive Gross Profit
72/100
Profitability
Score

SAPPE PCL's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

SAPPE Solvency Score
Solvency Due Diligence

SAPPE PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

SAPPE PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAPPE Price Targets Summary
SAPPE PCL

Wall Street analysts forecast SAPPE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAPPE is 105.4 THB with a low forecast of 87.62 THB and a high forecast of 120.75 THB.

Lowest
Price Target
87.62 THB
8% Downside
Average
Price Target
105.4 THB
11% Upside
Highest
Price Target
120.75 THB
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SAPPE Price
SAPPE PCL

1M 1M
+4%
6M 6M
+24%
1Y 1Y
+44%
3Y 3Y
+323%
5Y 5Y
+539%
10Y 10Y
+374%
Annual Price Range
94.75
52w Low
65.75
52w High
100
Price Metrics
Average Annual Return 33.48%
Standard Deviation of Annual Returns 30.42%
Max Drawdown -48%
Shares Statistics
Market Capitalization 29.2B THB
Shares Outstanding 308 289 000
Percentage of Shares Shorted
N/A

SAPPE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SAPPE PCL

Country

Thailand

Industry

Food Products

Market Cap

29.2B THB

Dividend Yield

2.32%

Description

Sappe Public Co. Ltd. engages in the manufacture and distribution of beverages. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-06-25. The firm operates in three segments: Health drinking products, Coconut products, and Other segments. The Company’s product categories includes Functional Beverage, Fruit Juice/Juice Drink, Functional Powder, Other Ready-to-Drink (RTD), and Healthier snack. Its Functional Beverage category includes Sappe Beauti Drink and B’lue. The Fruit Juice/Juice Drink category includes Sappe Aloe Vera, Mogu Mogu, Gumi Gumi by Mogu Mogu, and All Coco. Its Functional Powder category includes Preaw Coffee and SlimFit Coffee, Preaw Chlorophyll, and Maxtive Coffee. Its RTD category includes Kru Pensri Candy and Sappe x Takabb. Its Healthier snack category includes Sappe Beauti Jelly, ZeaMax, Maxtive, DeNosh, Gumi Gumi Jelly, Preaw Pudding, and All Coco Pudding. The Company’s subsidiaries include Sappe Europe s.r.o and Sappe Holding (Thailand) Company Limited.

Contact

BANGKOK METROPOLIS
Bangkok
71 SP ARCADE Building, 3rd Floor,, Ramkhamhaeng Rd., Huamark,, Bangkapi
+6623194949
http://www.sappe.com

IPO

2014-06-25

Employees

564

Officers

CEO & Executive Director
Ms. Piyajit Ruckariyapong
Executive Vice Chairman
Mr. Adisak Ruckariyaphong
President & Executive Director
Mr. Anan Ruckariyapong
Chief Financial Officer
Mr. Anak Lapsuksatit
COO & Executive Director
Mr. Arnupap Ruckariyapong
Assistant Vice President of Accounting
Ms. Jarinya Buransuk
Show More
Chief Innovation Officer
Ms. Yata Onin
Vice President of Marketing
Ms. Apiwitsh Shiratani
Company Secretary & Assistant VP of New Business Partnership, Strategy & Finance Department
Ms. Sutatip Chantharangsee
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAPPE stock?

The intrinsic value of one SAPPE stock under the Base Case scenario is 86.8 THB.

Is SAPPE stock undervalued or overvalued?

Compared to the current market price of 94.75 THB, SAPPE PCL is Overvalued by 8%.