S

SAPPE PCL
SET:SAPPE

Watchlist Manager
SAPPE PCL
SET:SAPPE
Watchlist
Price: 31.5 THB
Market Cap: 9.7B THB

Relative Value

The Relative Value of one SAPPE stock under the Base Case scenario is hidden THB. Compared to the current market price of 31.5 THB, SAPPE PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAPPE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
28
Median 3Y
3.4
Median 5Y
2.7
Industry
1
Forward
1.8
vs History
88
vs Industry
54
Median 3Y
21
Median 5Y
18.4
Industry
16
Forward
11.2
vs History
85
vs Industry
39
Median 3Y
15.4
Median 5Y
13
Industry
9.8
vs History
vs Industry
14
Median 3Y
26.9
Median 5Y
15.4
Industry
16.6
vs History
90
vs Industry
23
Median 3Y
5.1
Median 5Y
3.7
Industry
1.5
vs History
80
vs Industry
36
Median 3Y
3
Median 5Y
2.2
Industry
1.1
Forward
1.6
vs History
85
vs Industry
59
Median 3Y
6.7
Median 5Y
5.5
Industry
4.7
vs History
84
vs Industry
58
Median 3Y
11.8
Median 5Y
10.4
Industry
9.9
Forward
6.7
vs History
84
vs Industry
59
Median 3Y
14.4
Median 5Y
12.4
Industry
13.1
Forward
8.6
vs History
71
vs Industry
47
Median 3Y
13.9
Median 5Y
10.8
Industry
11.2
vs History
vs Industry
13
Median 3Y
22.9
Median 5Y
12.3
Industry
15.7
vs History
93
vs Industry
17
Median 3Y
6
Median 5Y
4.5
Industry
1.1

Multiples Across Competitors

SAPPE Competitors Multiples
SAPPE PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
SAPPE PCL
SET:SAPPE
9.7B THB 1.8 11.5 6.8 8.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.6B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70B USD 1.9 19.8 15.5 20.3
FR
Danone SA
PAR:BN
49.9B EUR 1.8 26.9 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269B CNY 1.8 12.1 12.4 12.4
US
Hershey Co
NYSE:HSY
38.1B USD 3.3 28.1 16.9 21.1
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
SAPPE PCL
SET:SAPPE
Average EV/EBITDA: 20 741.3
6.8
-4%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
SAPPE PCL
SET:SAPPE
Average EV/EBIT: 35 382.2
8.6
-6%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6