S

Somboon Advance Technology PCL
SET:SAT

Watchlist Manager
Somboon Advance Technology PCL
SET:SAT
Watchlist
Price: 12.3 THB 0.82% Market Closed
Market Cap: 5.2B THB

Intrinsic Value

The intrinsic value of one SAT stock under the Base Case scenario is 15.83 THB. Compared to the current market price of 12.3 THB, Somboon Advance Technology PCL is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAT Intrinsic Value
15.83 THB
Undervaluation 22%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Somboon Advance Technology PCL

Compare SAT to

Fundamental Analysis

Somboon Advance Technology PCL
SET:SAT
TH
Auto Components
Market Cap
5.2B THB
IPO
Jan 31, 2005
TH
Auto Components
Market Cap
5.2B THB
IPO
Jan 31, 2005
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Somboon Advance Technology PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Somboon Advance Technology PCL

Current Assets 5.9B
Cash & Short-Term Investments 3.8B
Receivables 1.4B
Other Current Assets 760.8m
Non-Current Assets 4.5B
Long-Term Investments 1.2B
PP&E 3.1B
Intangibles 81.5m
Other Non-Current Assets 165.8m
Efficiency

Free Cash Flow Analysis
Somboon Advance Technology PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Somboon Advance Technology PCL

Revenue
7.2B THB
Cost of Revenue
-5.9B THB
Gross Profit
1.3B THB
Operating Expenses
-554.6m THB
Operating Income
741.6m THB
Other Expenses
-38.7m THB
Net Income
702.8m THB
Fundamental Scores

SAT Profitability Score
Profitability Due Diligence

Somboon Advance Technology PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
49/100
Profitability
Score

Somboon Advance Technology PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SAT Solvency Score
Solvency Due Diligence

Somboon Advance Technology PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
93/100
Solvency
Score

Somboon Advance Technology PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAT Price Targets Summary
Somboon Advance Technology PCL

Wall Street analysts forecast SAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAT is 12.41 THB with a low forecast of 10.71 THB and a high forecast of 14.7 THB.

Lowest
Price Target
10.71 THB
13% Downside
Average
Price Target
12.41 THB
1% Upside
Highest
Price Target
14.7 THB
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAT stock?

The intrinsic value of one SAT stock under the Base Case scenario is 15.83 THB.

Is SAT stock undervalued or overvalued?

Compared to the current market price of 12.3 THB, Somboon Advance Technology PCL is Undervalued by 22%.

Back to Top