Somboon Advance Technology PCL
SET:SAT
Intrinsic Value
The intrinsic value of one SAT stock under the Base Case scenario is 15.83 THB. Compared to the current market price of 12.3 THB, Somboon Advance Technology PCL is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Somboon Advance Technology PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Somboon Advance Technology PCL
Balance Sheet Decomposition
Somboon Advance Technology PCL
Current Assets | 5.9B |
Cash & Short-Term Investments | 3.8B |
Receivables | 1.4B |
Other Current Assets | 760.8m |
Non-Current Assets | 4.5B |
Long-Term Investments | 1.2B |
PP&E | 3.1B |
Intangibles | 81.5m |
Other Non-Current Assets | 165.8m |
Free Cash Flow Analysis
Somboon Advance Technology PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Somboon Advance Technology PCL
Revenue
|
7.2B
THB
|
Cost of Revenue
|
-5.9B
THB
|
Gross Profit
|
1.3B
THB
|
Operating Expenses
|
-554.6m
THB
|
Operating Income
|
741.6m
THB
|
Other Expenses
|
-38.7m
THB
|
Net Income
|
702.8m
THB
|
SAT Profitability Score
Profitability Due Diligence
Somboon Advance Technology PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Somboon Advance Technology PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
SAT Solvency Score
Solvency Due Diligence
Somboon Advance Technology PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Somboon Advance Technology PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAT Price Targets Summary
Somboon Advance Technology PCL
According to Wall Street analysts, the average 1-year price target for SAT is 12.41 THB with a low forecast of 10.71 THB and a high forecast of 14.7 THB.
Dividends
Current shareholder yield for SAT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAT stock under the Base Case scenario is 15.83 THB.
Compared to the current market price of 12.3 THB, Somboon Advance Technology PCL is Undervalued by 22%.