S

Somboon Advance Technology PCL
SET:SAT

Watchlist Manager
Somboon Advance Technology PCL
SET:SAT
Watchlist
Price: 12.4 THB 0.81% Market Closed
Market Cap: 5.3B THB

Relative Value

The Relative Value of one SAT stock under the Base Case scenario is 20.53 THB. Compared to the current market price of 12.4 THB, Somboon Advance Technology PCL is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAT Relative Value
Base Case
20.53 THB
Undervaluation 40%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
52
Median 3Y
70
Median 5Y
73.5
Industry
1
Forward
0.7
vs History
28
vs Industry
64
Median 3Y
35.5
Median 5Y
35
Industry
17.6
Forward
8.3
vs History
57
vs Industry
56
Median 3Y
69.9
Median 5Y
61.7
Industry
10
vs History
57
vs Industry
42
Median 3Y
69.9
Median 5Y
61.7
Industry
19.2
vs History
74
vs Industry
70
Median 3Y
3.2
Median 5Y
3.3
Industry
1.5
vs History
85
vs Industry
84
Median 3Y
69.9
Median 5Y
73.5
Industry
1.1
Forward
0.7
vs History
85
vs Industry
84
Median 3Y
75.4
Median 5Y
78.9
Industry
4.8
vs History
85
vs Industry
81
Median 3Y
76.1
Median 5Y
81.2
Industry
9.3
Forward
5.6
vs History
85
vs Industry
78
Median 3Y
76.1
Median 5Y
81.2
Industry
13.9
Forward
7.8
vs History
57
vs Industry
78
Median 3Y
69.9
Median 5Y
61.4
Industry
11.8
vs History
57
vs Industry
54
Median 3Y
69.9
Median 5Y
61.4
Industry
16.8
vs History
76
vs Industry
87
Median 3Y
3.1
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

SAT Competitors Multiples
Somboon Advance Technology PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Somboon Advance Technology PCL
SET:SAT
5.3B THB 27.2 38.1 31.7 31.7
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 212 706.6 58 740.1 61 390.9 62 228.6
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 13.2 5.4 9.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
150.3B CNY 3.7 18.5 16.8 16.8
KR
Hyundai Mobis Co Ltd
KRX:012330
27.8T KRW 0.5 6.6 4.6 6.1
DE
Continental AG
XETRA:CON
15.2B EUR 0.4 11.8 3.9 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.6T JPY 0.6 13.4 5.1 8.3
IE
Aptiv PLC
NYSE:APTV
15.6B USD 0.8 10.1 7.3 10.8
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 6.3 56.6 47.7 56.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.5 10.1 17.6
CA
Magna International Inc
TSX:MG
16.5B CAD 0.3 10.5 4.3 7.9