S

Somboon Advance Technology PCL
SET:SAT

Watchlist Manager
Somboon Advance Technology PCL
SET:SAT
Watchlist
Price: 12.3 THB 0.82% Market Closed
Market Cap: 5.2B THB

Relative Value

The Relative Value of one SAT stock under the Base Case scenario is 10.83 THB. Compared to the current market price of 12.3 THB, Somboon Advance Technology PCL is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAT Relative Value
Base Case
10.83 THB
Overvaluation 12%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.7
vs History
61
vs Industry
64
Median 3Y
7.6
Median 5Y
7.9
Industry
17.3
Forward
7.6
vs History
60
vs Industry
56
Median 3Y
5.2
Median 5Y
5.2
Industry
9.8
vs History
73
vs Industry
42
Median 3Y
8.7
Median 5Y
9.1
Industry
18.9
vs History
80
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
87
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.2
vs History
87
vs Industry
84
Median 3Y
2.2
Median 5Y
2.6
Industry
4.8
vs History
87
vs Industry
81
Median 3Y
2.4
Median 5Y
2.7
Industry
9.2
Forward
1.5
vs History
88
vs Industry
78
Median 3Y
3.8
Median 5Y
4.5
Industry
13.7
Forward
2.2
vs History
87
vs Industry
78
Median 3Y
2.8
Median 5Y
3
Industry
11.7
vs History
92
vs Industry
54
Median 3Y
4.2
Median 5Y
4.5
Industry
16.8
vs History
87
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SAT Competitors Multiples
Somboon Advance Technology PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Somboon Advance Technology PCL
SET:SAT
5.2B THB 0.7 7.4 1.2 2
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 13.1 5.4 9.3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
151.7B CNY 3.8 18.6 17 17
KR
Hyundai Mobis Co Ltd
KRX:012330
26.7T KRW 0.5 6.3 4.4 5.8
DE
Continental AG
XETRA:CON
15B EUR 0.4 11.7 3.8 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.4T JPY 0.5 12.5 4.7 7.8
IE
Aptiv PLC
NYSE:APTV
16.2B USD 0.8 10.4 7.5 11
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.5 10.1 17.6
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 5.9 52.6 44.2 52.8
CA
Magna International Inc
TSX:MG
15.6B CAD 0.3 10 4.2 7.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.6B EUR 1.2 31 9.4 24.1