S

Samart Aviation Solutions PCL
SET:SAV

Watchlist Manager
Samart Aviation Solutions PCL
SET:SAV
Watchlist
Price: 11.3 THB 0.89% Market Closed
Market Cap: 7.2B THB

Intrinsic Value

The intrinsic value of one SAV stock under the Base Case scenario is 29.19 THB. Compared to the current market price of 11.3 THB, Samart Aviation Solutions PCL is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAV Intrinsic Value
29.19 THB
Undervaluation 61%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Samart Aviation Solutions PCL

What is Valuation History?
Compare SAV to

Fundamental Analysis

Samart Aviation Solutions PCL
SET:SAV
TH
Transportation Infrastructure
Market Cap
7.2B THB
IPO
Sep 26, 2023
TH
Transportation Infrastructure
Market Cap
7.2B THB
IPO
Sep 26, 2023
Price
฿false
EPS
฿false
Samart Aviation Solutions PCL
Company Overview
Loading...
Contacts
Loading...
How do you feel about SAV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samart Aviation Solutions PCL

Current Assets 690.2m
Cash & Short-Term Investments 686m
Receivables 4.2m
Non-Current Assets 4.6B
Long-Term Investments 4.6B
Other Non-Current Assets 16.3m
Efficiency

Free Cash Flow Analysis
Samart Aviation Solutions PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Samart Aviation Solutions PCL

Revenue
798.4m THB
Cost of Revenue
-83.3m THB
Gross Profit
715.1m THB
Operating Expenses
-9.4m THB
Operating Income
705.7m THB
Other Expenses
-365.6m THB
Net Income
340.1m THB
Fundamental Scores

SAV Profitability Score
Profitability Due Diligence

Samart Aviation Solutions PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
60/100
Profitability
Score

Samart Aviation Solutions PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SAV Solvency Score
Solvency Due Diligence

Samart Aviation Solutions PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
High Altman Z-Score
Low D/E
83/100
Solvency
Score

Samart Aviation Solutions PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAV Price Targets Summary
Samart Aviation Solutions PCL

Wall Street analysts forecast SAV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAV is 23.76 THB with a low forecast of 18.89 THB and a high forecast of 29.14 THB.

Lowest
Price Target
18.89 THB
67% Upside
Average
Price Target
23.76 THB
110% Upside
Highest
Price Target
29.14 THB
158% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAV stock?

The intrinsic value of one SAV stock under the Base Case scenario is 29.19 THB.

Is SAV stock undervalued or overvalued?

Compared to the current market price of 11.3 THB, Samart Aviation Solutions PCL is Undervalued by 61%.

Back to Top