Samart Aviation Solutions PCL
SET:SAV
Intrinsic Value
The intrinsic value of one SAV stock under the Base Case scenario is 29.19 THB. Compared to the current market price of 11.3 THB, Samart Aviation Solutions PCL is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Samart Aviation Solutions PCL
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
Samart Aviation Solutions PCL
Balance Sheet Decomposition
Samart Aviation Solutions PCL
| Current Assets | 690.2m |
| Cash & Short-Term Investments | 686m |
| Receivables | 4.2m |
| Non-Current Assets | 4.6B |
| Long-Term Investments | 4.6B |
| Other Non-Current Assets | 16.3m |
Free Cash Flow Analysis
Samart Aviation Solutions PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
Samart Aviation Solutions PCL
|
Revenue
|
798.4m
THB
|
|
Cost of Revenue
|
-83.3m
THB
|
|
Gross Profit
|
715.1m
THB
|
|
Operating Expenses
|
-9.4m
THB
|
|
Operating Income
|
705.7m
THB
|
|
Other Expenses
|
-365.6m
THB
|
|
Net Income
|
340.1m
THB
|
SAV Profitability Score
Profitability Due Diligence
Samart Aviation Solutions PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Samart Aviation Solutions PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
SAV Solvency Score
Solvency Due Diligence
Samart Aviation Solutions PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Samart Aviation Solutions PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAV Price Targets Summary
Samart Aviation Solutions PCL
According to Wall Street analysts, the average 1-year price target for SAV is 23.76 THB with a low forecast of 18.89 THB and a high forecast of 29.14 THB.
Dividends
Current shareholder yield for SAV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAV stock under the Base Case scenario is 29.19 THB.
Compared to the current market price of 11.3 THB, Samart Aviation Solutions PCL is Undervalued by 61%.