SAV Relative Valuation - Samart Aviation Solutions PCL

Watchlist Manager

Watchlist

Price: 11.1 THB 0.91% Market Closed

Market Cap: ฿7.1B

S	Samart Aviation Solutions PCL SET:SAV	TH
	Chelyabinskiy Metallurgicheskiy Kombinat PAO MOEX:CHMK	RU
M	M Vest Water AS OSE:MVW	NO
	Franchise Brands PLC LSE:FRAN	UK
F	Fade Gida Yatirim Sanayi Ticaret AS IST:FADE.E	TR
K	Keemo Fashion Group Ltd OTC:KMFG	CN
R	Redbank Copper Ltd ASX:RCP	AU
	AltaGas Ltd TSX:ALA	CA
	Moon River Moly Ltd XTSX:MOO	CA
A	Arcis Resources Corp OTC:ARCS	US
	Monster Beverage Corp NASDAQ:MNST	US

Multiples-Based Value

The Multiples-Based Value of one SAV stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.1 THB, Samart Aviation Solutions PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SAV Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Samart Aviation Solutions PCL SET:SAV	7.1B THB	3.4	13	8.1	8.9
ES		Aena SME SA MAD:AENA	38.3B EUR	6.1	18	11.3	14.4
TH		Airports of Thailand PCL SET:AOT	746.4B THB	11.3	42.8	21.1	31.6
FR		Aeroports de Paris SA PAR:ADP	10.2B EUR	1.5	26.6	12.7	12.7
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	187.5B MXN	4.6	19.8	10.4	12.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	950.9B INR	6.8	-256.5	22.5	34.2
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	180B MXN	4.9	17.3	9.2	10.9
CN		Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.3	29	31.4	31.4
CH		Flughafen Zuerich AG SIX:FHZN	7.7B CHF	5.6	21.8	12	19.4
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7B EUR	1.6	15.9	10.9	17.7
IN		GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4

				Revenue Growth	P/S to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/S: 5.1 3.4	5%	0.7
ES		Aena SME SA MAD:AENA	6.1	5%	1.2
TH		Airports of Thailand PCL SET:AOT	11.3	11%	1
FR		Aeroports de Paris SA PAR:ADP	1.5	5%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	9%	0.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	6.8	23%	0.3
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	11%	0.4
CN		Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	5.6	5%	1.1
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3
IN		GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2

				Earnings Growth	PEG
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/E: 22.7 13	8%	1.6
ES		Aena SME SA MAD:AENA	18	4%	4.5
TH		Airports of Thailand PCL SET:AOT	42.8	22%	1.9
FR		Aeroports de Paris SA PAR:ADP	26.6	29%	0.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.8	17%	1.2
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -256.5	N/A	N/A
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.3	15%	1.2
CN		Shanghai International Airport Co Ltd SSE:600009	29	20%	1.5
CH		Flughafen Zuerich AG SIX:FHZN	21.8	5%	4.4
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	15.9	7%	2.3
IN		GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBITDA: 15.4 8.1	11%	0.7
ES		Aena SME SA MAD:AENA	11.3	6%	1.9
TH		Airports of Thailand PCL SET:AOT	21.1	15%	1.4
FR		Aeroports de Paris SA PAR:ADP	12.7	26%	0.5
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	22.5	29%	0.8
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.2	16%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	31.4	60%	0.5
CH		Flughafen Zuerich AG SIX:FHZN	12	7%	1.7
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	10.9	6%	1.8
IN		GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7

				EBIT Growth	EV/EBIT to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBIT: 20.3 8.9	N/A	N/A
ES		Aena SME SA MAD:AENA	14.4	6%	2.4
TH		Airports of Thailand PCL SET:AOT	31.6	19%	1.7
FR		Aeroports de Paris SA PAR:ADP	12.7	6%	2.1
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	21%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	34.2	52%	0.7
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.9	18%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	31.4	35%	0.9
CH		Flughafen Zuerich AG SIX:FHZN	19.4	3%	6.5
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.7	5%	3.5
IN		GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6

Samart Aviation Solutions PCL
SET:SAV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL SET:SAV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL
SET:SAV

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors