SAV Relative Valuation - Samart Aviation Solutions PCL

Watchlist Manager

Watchlist

Price: 11.6 THB -0.85% Market Closed

Market Cap: ฿7.4B

Relative Value

The Relative Value of one SAV stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.6 THB, Samart Aviation Solutions PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SAV Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Samart Aviation Solutions PCL SET:SAV	7.4B THB	3.9	14.1	9	10
ES		Aena SME SA MAD:AENA	41.6B EUR	6.8	20.2	12.5	16.2
TH		Airports of Thailand PCL SET:AOT	757.1B THB	11.2	41.2	20.8	30.7
FR		Aeroports de Paris SA PAR:ADP	11.5B EUR	1.8	123.7	9	16.7
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	208.5B MXN	5.1	21	11.5	14
IN		GMR Airports Ltd NSE:GMRAIRPORT	1T INR	8.3	-469.1	28	46
CN		Shanghai International Airport Co Ltd SSE:600009	77.7B CNY	6	32.9	35.6	35.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	173.9B MXN	4.9	15.6	8.7	10.1
CH		Flughafen Zuerich AG SIX:FHZN	7.6B CHF	5.7	22.8	12.6	20.5
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7.7B EUR	1.7	16.3	11.7	19.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7.3B EUR	1.7	15.5	11.4	18.7

				Revenue Growth	P/S to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/S: 5.2 3.9	11%	0.4
ES		Aena SME SA MAD:AENA	6.8	6%	1.1
TH		Airports of Thailand PCL SET:AOT	11.2	9%	1.2
FR		Aeroports de Paris SA PAR:ADP	1.8	6%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	5.1	15%	0.3
IN		GMR Airports Ltd NSE:GMRAIRPORT	8.3	25%	0.3
CN		Shanghai International Airport Co Ltd SSE:600009	6	7%	0.9
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	10%	0.5
CH		Flughafen Zuerich AG SIX:FHZN	5.7	4%	1.4
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.7	3%	0.6
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.7	3%	0.6

				Earnings Growth	PEG
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/E: 32.3 14.1	13%	1.1
ES		Aena SME SA MAD:AENA	20.2	7%	2.9
TH		Airports of Thailand PCL SET:AOT	41.2	21%	2
FR		Aeroports de Paris SA PAR:ADP	123.7	32%	3.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	21	15%	1.4
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -469.1	N/A	N/A
CN		Shanghai International Airport Co Ltd SSE:600009	32.9	20%	1.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	15.6	0%	N/A
CH		Flughafen Zuerich AG SIX:FHZN	22.8	1%	22.8
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	16.3	-4%	N/A
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	15.5	-4%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBITDA: 15.5 9	15%	0.6
ES		Aena SME SA MAD:AENA	12.5	7%	1.8
TH		Airports of Thailand PCL SET:AOT	20.8	13%	1.6
FR		Aeroports de Paris SA PAR:ADP	9	7%	1.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	11.5	20%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	28	29%	1
CN		Shanghai International Airport Co Ltd SSE:600009	35.6	59%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	8.7	11%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	12.6	6%	2.1
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11.7	8%	1.5
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11.4	8%	1.4

				EBIT Growth	EV/EBIT to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBIT: 21.6 10	15%	0.7
ES		Aena SME SA MAD:AENA	16.2	8%	2
TH		Airports of Thailand PCL SET:AOT	30.7	18%	1.7
FR		Aeroports de Paris SA PAR:ADP	16.7	6%	2.8
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	14	20%	0.7
IN		GMR Airports Ltd NSE:GMRAIRPORT	46	49%	0.9
CN		Shanghai International Airport Co Ltd SSE:600009	35.6	34%	1
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.1	9%	1.1
CH		Flughafen Zuerich AG SIX:FHZN	20.5	4%	5.1
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	19.2	6%	3.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	18.7	6%	3.1

Samart Aviation Solutions PCL
SET:SAV

Relative Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL SET:SAV

Relative Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL
SET:SAV

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors