S

Samart Aviation Solutions PCL
SET:SAV

Watchlist Manager
Samart Aviation Solutions PCL
SET:SAV
Watchlist
Price: 11 THB -1.79% Market Closed
Market Cap: 7B THB
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SAV stock under the Base Case scenario is 19.74 THB. Compared to the current market price of 11 THB, Samart Aviation Solutions PCL is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAV Relative Value
Base Case
19.74 THB
Undervaluation 44%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
67
vs Industry
7
Median 3Y
5.2
Median 5Y
5.2
Industry
2.2
Forward
3.5
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
67
vs Industry
13
Median 3Y
18.8
Median 5Y
18.8
Industry
14.8
Forward
13.1
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
57
vs Industry
Median 3Y
11.8
Median 5Y
11.8
Industry
7.4
More Details
10.8
P/FCFE
P/FCFE
Price to FCFE
10.8
vs History
67
vs Industry
39
Median 3Y
15.6
Median 5Y
15.6
Industry
14.6
More Details
5
P/B
P/B
Price to Book Value
5
vs History
89
vs Industry
3
Median 3Y
8.3
Median 5Y
8.3
Industry
1.3
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
67
vs Industry
14
Median 3Y
4.7
Median 5Y
4.7
Industry
2.9
Forward
3.1
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
67
vs Industry
22
Median 3Y
9
Median 5Y
9
Industry
7.9
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
89
vs Industry
17
Median 3Y
29.2
Median 5Y
29.2
Industry
10.7
Forward
7.6
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
67
vs Industry
20
Median 3Y
13.5
Median 5Y
13.5
Industry
13.4
Forward
8.3
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
57
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
9.8
More Details
9.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.6
vs History
67
vs Industry
2
Median 3Y
14.1
Median 5Y
14.1
Industry
15.3
More Details
5.1
EV/IC
EV/IC
Enterprise Value to IC
5.1
vs History
89
vs Industry
2
Median 3Y
8.1
Median 5Y
8.1
Industry
1
More Details

Multiples Across Competitors

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Samart Aviation Solutions PCL
SET:SAV
7B THB 3.7 13.4 8.5 9.5
ES
Aena SME SA
MAD:AENA
35.2B EUR 5.7 17.1 10.7 13.9
TH
Airports of Thailand PCL
SET:AOT
621.4B THB 9.2 33.5 17 24.7
FR
Aeroports de Paris SA
PAR:ADP
12.5B EUR 1.9 134.1 9.5 17.5
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 9.2 -521.3 30.3 50
CN
Shanghai International Airport Co Ltd
SSE:600009
78.8B CNY 6.1 33.3 44 44
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
191.7B MXN 4.7 19.3 10.7 13
CH
Flughafen Zuerich AG
SIX:FHZN
7.4B CHF 5.5 21.9 12.2 19.8
IN
GMR Airports Infrastructure Ltd
BSE:532754
774.1B INR 6.2 -352.7 22.7 37.3
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
DK
Copenhagen Airports A/S
CSE:KBHL
54.2B DKK 10 46.2 34 34

See Also

Summary
SAV intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAV stock valuation using valuation multiples.
Wall Street Estimates
SAV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 299,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.