S

SC Asset Corporation PCL
SET:SC

Watchlist Manager
SC Asset Corporation PCL
SET:SC
Watchlist
Price: 1.69 THB -1.74% Market Closed
Market Cap: 7.2B THB

Income Statement

Earnings Waterfall
SC Asset Corporation PCL

Revenue
1.4B THB
Cost of Revenue
-1.3B THB
Gross Profit
116.2m THB
Operating Expenses
-91.2m THB
Operating Income
25m THB
Other Expenses
-258.6m THB
Net Income
-233.5m THB

Income Statement
SC Asset Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74
0
0
0
79
0
0
0
75
0
0
0
116
0
0
0
130
0
0
Revenue
2 311
N/A
2 239
-3%
2 211
-1%
2 112
-4%
1 824
-14%
1 830
+0%
1 819
-1%
2 095
+15%
2 286
+9%
2 424
+6%
2 544
+5%
2 509
-1%
2 506
0%
2 511
+0%
2 513
+0%
2 504
0%
2 605
+4%
2 637
+1%
2 706
+3%
3 121
+15%
3 387
+9%
3 431
+1%
3 435
+0%
2 972
-13%
2 390
-20%
2 488
+4%
2 193
-12%
1 496
-32%
1 873
+25%
1 530
-18%
1 574
+3%
1 686
+7%
1 638
-3%
1 568
-4%
1 508
-4%
1 400
-7%
1 458
+4%
1 633
+12%
1 769
+8%
1 878
+6%
1 967
+5%
1 865
-5%
1 726
-7%
1 596
-8%
1 489
-7%
1 433
-4%
Gross Profit
Cost of Revenue
(1 919)
(1 823)
(1 779)
(1 650)
(1 426)
(1 443)
(1 435)
(1 672)
(1 842)
(1 935)
(2 040)
(1 971)
(2 009)
(2 047)
(2 048)
(2 063)
(2 137)
(2 160)
(2 251)
(2 660)
(2 915)
(2 971)
(2 992)
(2 585)
(2 101)
(2 217)
(1 968)
(1 336)
(1 660)
(1 336)
(1 376)
(1 464)
(1 460)
(1 395)
(1 337)
(1 251)
(1 250)
(1 381)
(1 485)
(1 579)
(1 669)
(1 597)
(1 571)
(1 450)
(1 362)
(1 317)
Gross Profit
393
N/A
415
+6%
432
+4%
462
+7%
398
-14%
386
-3%
385
0%
423
+10%
444
+5%
489
+10%
504
+3%
538
+7%
497
-8%
464
-7%
465
+0%
441
-5%
468
+6%
476
+2%
454
-5%
461
+1%
472
+3%
460
-3%
443
-4%
387
-13%
289
-25%
270
-7%
225
-17%
160
-29%
213
+33%
194
-9%
198
+2%
222
+12%
178
-20%
173
-3%
171
-2%
149
-13%
208
+39%
251
+21%
283
+13%
299
+5%
297
0%
268
-10%
155
-42%
146
-6%
128
-13%
116
-9%
Operating Income
Operating Expenses
(172)
(197)
(189)
(185)
(159)
(157)
(167)
(168)
(168)
(176)
(172)
(172)
(160)
(163)
(143)
(185)
(152)
(160)
(156)
(206)
(149)
(153)
(159)
(201)
(62)
(68)
(51)
(106)
(129)
(115)
(125)
(114)
(134)
(124)
(108)
(82)
(105)
(57)
(57)
(77)
(100)
(93)
(102)
(75)
(101)
(91)
Selling, General & Administrative
(201)
(212)
(220)
(203)
(200)
(196)
(190)
(187)
(185)
(188)
(184)
(178)
(176)
(178)
(183)
(196)
(200)
(208)
(221)
(221)
(219)
(216)
(216)
(228)
(223)
(255)
(236)
(173)
(210)
(165)
(178)
(177)
(204)
(204)
(198)
(193)
(218)
(238)
(238)
(182)
(252)
(244)
(248)
(209)
(186)
(174)
Other Operating Expenses
29
14
31
18
41
39
23
19
17
10
12
6
15
15
40
11
48
48
64
15
70
64
57
27
161
187
185
67
81
50
53
63
70
80
90
111
114
182
182
106
152
152
146
134
84
83
Operating Income
220
N/A
218
-1%
243
+12%
278
+14%
239
-14%
229
-4%
217
-5%
255
+17%
276
+8%
313
+13%
333
+6%
366
+10%
337
-8%
301
-11%
322
+7%
255
-21%
316
+24%
317
+0%
298
-6%
255
-14%
323
+27%
308
-5%
284
-8%
185
-35%
227
+22%
202
-11%
173
-14%
54
-69%
83
+54%
80
-4%
73
-8%
108
+47%
44
-59%
49
+11%
63
+28%
67
+6%
103
+55%
195
+88%
227
+16%
222
-2%
198
-11%
175
-12%
53
-70%
72
+34%
27
-63%
25
-6%
Pre-Tax Income
Interest Income Expense
(69)
(59)
(52)
(41)
(40)
(31)
(23)
(21)
(19)
(25)
(34)
(38)
(46)
(49)
(51)
(50)
(62)
(77)
(94)
(54)
(103)
(86)
(80)
(46)
(31)
(11)
16
4
2
(11)
(13)
(8)
312
316
314
175
33
(50)
(71)
(11)
(79)
(87)
(91)
(94)
(107)
(109)
Non-Reccuring Items
0
0
0
13
0
6
7
7
0
0
0
5
0
23
0
24
0
0
0
4
0
0
0
92
(2)
(5)
(5)
(4)
(10)
(18)
(26)
(36)
(31)
(19)
(10)
121
11
7
(0)
(47)
(10)
(11)
(165)
(204)
(161)
(159)
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
151
N/A
159
+5%
191
+20%
250
+31%
199
-20%
204
+3%
201
-1%
240
+19%
257
+7%
288
+12%
299
+4%
332
+11%
291
-13%
275
-6%
271
-1%
230
-15%
254
+10%
239
-6%
205
-15%
205
+0%
220
+7%
222
+1%
204
-8%
231
+13%
194
-16%
186
-4%
184
-1%
54
-71%
75
+40%
50
-33%
34
-33%
64
+90%
326
+411%
347
+6%
366
+6%
362
-1%
147
-59%
152
+3%
156
+3%
164
+6%
109
-34%
77
-29%
(202)
N/A
(227)
-12%
(242)
-7%
(243)
0%
Net Income
Tax Provision
11
(4)
(11)
(22)
(10)
(9)
(8)
(15)
(17)
(19)
(18)
(25)
(18)
(17)
(18)
(13)
(23)
(23)
(25)
(26)
(31)
(27)
(21)
(35)
(24)
(29)
(32)
(10)
(9)
(1)
5
5
(12)
(14)
(15)
(20)
(4)
11
12
13
17
4
14
14
14
13
Income from Continuing Operations
162
155
180
228
189
195
193
225
239
269
281
308
274
258
253
217
231
216
180
179
190
195
183
196
169
157
152
43
67
49
39
69
314
333
351
342
143
163
168
178
126
81
(189)
(212)
(228)
(230)
Income to Minority Interest
0
0
2
(0)
0
1
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
0
1
0
(2)
(8)
(9)
(10)
(10)
(5)
(5)
(5)
(4)
(4)
Net Income (Common)
185
N/A
187
+1%
364
+95%
401
+10%
356
-11%
353
-1%
193
-45%
225
+17%
239
+6%
269
+12%
281
+4%
308
+10%
274
-11%
258
-6%
253
-2%
217
-14%
231
+7%
216
-6%
180
-17%
179
0%
190
+6%
195
+3%
183
-6%
196
+7%
170
-13%
157
-7%
152
-3%
43
-71%
67
+53%
49
-27%
38
-22%
68
+80%
314
+360%
333
+6%
352
+6%
343
-3%
141
-59%
155
+10%
158
+2%
168
+6%
116
-31%
77
-34%
(194)
N/A
(217)
-12%
(232)
-7%
(234)
-1%
EPS (Diluted)
0.2
N/A
0.2
N/A
0.4
+100%
0.44
+10%
0.34
-23%
0.29
-15%
0.16
-45%
0.19
+19%
0.21
+11%
0.23
+10%
0.24
+4%
0.26
+8%
0.23
-12%
0.22
-4%
0.22
N/A
0.18
-18%
0.2
+11%
0.18
-10%
0.15
-17%
0.15
N/A
0.16
+7%
0.17
+6%
0.15
-12%
0.16
+7%
0.14
-13%
0.13
-7%
0.13
N/A
0.04
-69%
0.06
+50%
0.04
-33%
0.03
-25%
0.06
+100%
0.26
+333%
0.28
+8%
0.29
+4%
0.29
N/A
0.12
-59%
0.13
+8%
0.13
N/A
0.14
+8%
0.1
-29%
0.06
-40%
-0.16
N/A
-0.18
-13%
-0.19
-6%
-0.19
N/A