Watchlist Manager

Watchlist

Price: 1.05 THB -1.87%

Market Cap: ฿7.1B

S	Srisawad Capital 1969 PCL SET:SCAP	TH
	Trigano SA PAR:TRI	FR
B	Betagro PCL SET:BTG	TH
	Vidrala SA OTC:VDRFF	ES
	Elisa Oyj OMXH:ELISA	FI
I	Ichitan Group PCL SET:ICHI	TH
	Oberoi Realty Ltd NSE:OBEROIRLTY	IN
	Agora Hospitality Group Co Ltd TSE:9704	JP

Balance Sheet

Currency: THB

	Dec-1999	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	177	157	85	83	162	564	887	235	370	356	160	2 677	856	484	622	394	1 349	1 723	2 100	1 754	1 550	4 775	1 054	494
Cash	177	157	85	83	162	564	887	235	370	356	160	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0	2 677	856	484	622	394	1 349	1 723	2 100	1 754	1 550	4 775	1 054	494
Total Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 483
Other Current Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	146
Total Current Assets	177	157	85	83	162	564	887	235	370	356	160	2 677	856	484	622	394	1 349	1 723	2 100	1 754	1 550	4 775	1 054	11 124
PP&E Net	30	59	48	37	28	43	56	75	56	43	20	11	4	5	4	10	13	11	17	153	146	480	332	350
PP&E Gross	30	59	48	37	28	43	56	75	56	43	20	11	4	5	4	10	0	0	17	153	146	480	332	350
Accumulated Depreciation	118	126	133	126	138	139	65	85	104	127	85	92	30	27	28	27	0	0	28	33	32	71	111	160
Intangible Assets	0	0	0	2	5	7	7	7	5	21	13	10	0	0	0	0	1	1	2	6	6	14	13	31
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24
Note Receivable	3 701	3 300	2 668	2 292	2 263	2 928	4 038	4 507	5 613	6 182	5 602	3 214	1 672	1 674	1 652	1 515	1 385	1 418	9 762	19 598	22 055	15 822	11 457	13 422
Long-Term Investments	2 558	3 284	4 336	4 737	4 686	3 494	2 627	3 469	3 244	2 092	2 213	2 185	3 396	3 785	3 273	2 699	2 541	2 435	348	198	181	174	1 730	64
Other Long-Term Assets	160	171	152	138	134	147	120	82	96	157	140	198	63	20	7	4	27	5	935	2 031	3 238	1 683	336	27
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24
Total Assets	6 626 N/A	6 971 +5%	7 290 +5%	7 289 0%	7 277 0%	7 182 -1%	7 735 +8%	8 374 +8%	9 383 +12%	8 851 -6%	8 149 -8%	8 294 +2%	5 990 -28%	5 968 0%	5 559 -7%	4 623 -17%	5 316 +15%	5 593 +5%	11 294 +102%	19 677 +74%	20 699 +5%	19 582 -5%	14 250 -27%	25 042 +76%
Liabilities
Accounts Payable	44	49	52	30	28	27	27	40	28	29	16	17	29	42	34	15	25	16	31	27	0	0	0	0
Accrued Liabilities	0	0	0	5	14	3	68	93	83	84	16	15	3	3	2	2	2	2	1	20	2	2	1	445
Short-Term Debt	5 559	5 870	6 107	5 968	5 922	5 084	5 364	5 147	5 760	5 452	4 923	3 873	1 829	3 678	3 516	2 545	3 178	3 381	6 068	7 274	6 348	5 234	170	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 718
Other Current Liabilities	0	0	0	0	8	40	57	39	34	8	4	8	122	25	15	10	26	0	10	37	184	171	93	3 936
Total Current Liabilities	5 604	5 919	6 159	6 003	5 972	5 154	5 516	5 318	5 904	5 572	4 959	3 914	1 983	3 748	3 567	2 573	3 231	3 399	6 110	7 358	6 534	5 407	263	6 099
Long-Term Debt	0	0	0	0	0	586	591	0	0	0	0	986	2 119	203	14	7	7	6	2 506	8 506	2 006	358	210	7 741
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	22	42	25	51	41	58	5	3	0	0	0	143
Minority Interest	0	0	0	0	0	0	0	763	1 049	1 084	1 063	1 080	0	0	0	0	0	0	0	0	0	0	0	101
Other Liabilities	116	60	55	28	27	46	22	38	349	180	51	141	40	50	54	50	49	55	523	1 293	2 877	4 220	4 032	26
Total Liabilities	5 719 N/A	5 980 +5%	6 214 +4%	6 030 -3%	5 999 -1%	5 787 -4%	6 129 +6%	6 120 0%	7 302 +19%	6 836 -6%	6 073 -11%	6 120 +1%	4 164 -32%	4 043 -3%	3 660 -9%	2 682 -27%	3 327 +24%	3 518 +6%	9 144 +160%	17 160 +88%	11 417 -33%	9 985 -13%	4 506 -55%	14 111 +213%
Equity
Common Stock	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 050	1 102	2 756	2 756	2 756	6 506
Retained Earnings	344	267	55	108	240	384	619	886	981	978	964	994	740	756	799	824	854	909	1 094	1 412	2 225	2 540	2 688	14 124
Additional Paid In Capital	224	224	0	0	0	0	0	376	99	90	86	85	0	0	0	0	0	0	0	0	4 300	4 300	4 300	18 550
Unrealized Security Profit/Loss	27	35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	131	151	38	12	13	8	1	53	26	94	87	169	101	117	134	166	6	2	1	1	0	0
Total Equity	907 N/A	992 +9%	1 076 +8%	1 258 +17%	1 278 +2%	1 396 +9%	1 606 +15%	2 254 +40%	2 081 -8%	2 015 -3%	2 076 +3%	2 174 +5%	1 827 -16%	1 926 +5%	1 899 -1%	1 941 +2%	1 988 +2%	2 075 +4%	2 150 +4%	2 517 +17%	9 282 +269%	9 597 +3%	9 744 +2%	10 932 +12%
Total Liabilities & Equity	6 626 N/A	6 971 +5%	7 290 +5%	7 289 0%	7 277 0%	7 182 -1%	7 735 +8%	8 374 +8%	9 383 +12%	8 851 -6%	8 149 -8%	8 294 +2%	5 990 -28%	5 968 0%	5 559 -7%	4 623 -17%	5 316 +15%	5 593 +5%	11 294 +102%	19 677 +74%	20 699 +5%	19 582 -5%	14 250 -27%	25 042 +76%
Shares Outstanding
Common Shares Outstanding	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	1 147	2 868	2 868	2 868	6 769

Income Statement Balance Sheet Cash Flow Statement

Srisawad Capital 1969 PCL
SET:SCAP

Balance Sheet

Balance Sheet Decomposition
Srisawad Capital 1969 PCL

Balance Sheet
Srisawad Capital 1969 PCL

See Also

Company

Help

Tools

Stocks

Srisawad Capital 1969 PCL SET:SCAP

Balance Sheet

Balance Sheet Decomposition Srisawad Capital 1969 PCL

Balance Sheet Srisawad Capital 1969 PCL

See Also

Company

Help

Tools

Stocks

Srisawad Capital 1969 PCL
SET:SCAP

Balance Sheet Decomposition
Srisawad Capital 1969 PCL

Balance Sheet
Srisawad Capital 1969 PCL