S

Siam City Cement PCL
SET:SCCC

Watchlist Manager
Siam City Cement PCL
SET:SCCC
Watchlist
Price: 144 THB
Market Cap: ฿42.9B

Balance Sheet

Balance Sheet Decomposition
Siam City Cement PCL

Balance Sheet
Siam City Cement PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 276
1 025
2 372
1 403
828
710
503
1 108
1 767
2 002
1 921
2 159
1 329
1 537
1 689
3 130
1 327
2 192
1 597
3 601
9 662
3 430
6 027
5 415
Cash
0
0
0
0
0
0
0
0
0
0
0
0
1 329
1 537
1 689
3 144
1 340
2 204
1 614
3 601
6 156
2 650
2 449
4 165
Cash Equivalents
1 276
1 025
2 372
1 403
828
710
503
1 108
1 767
2 002
1 921
2 159
0
0
0
14
13
12
17
0
3 506
780
3 578
1 250
Short-Term Investments
1 614
0
0
512
1 400
0
0
0
0
0
0
0
1 844
1 220
640
400
379
455
3 224
4 075
3 506
780
3 578
1 731
Total Receivables
1 663
1 505
1 636
1 918
1 966
2 570
2 749
2 644
2 269
2 716
2 387
3 178
3 944
3 925
3 967
5 216
5 828
5 433
5 456
4 835
4 780
5 185
4 887
7 354
Accounts Receivables
1 663
1 329
1 604
1 888
1 966
2 562
2 747
2 636
2 266
2 711
2 311
3 080
3 851
3 804
3 916
4 501
5 055
4 425
4 569
4 096
4 378
4 736
4 489
5 496
Other Receivables
0
176
32
30
0
8
2
8
3
5
76
98
93
121
51
715
773
1 009
887
739
402
449
398
1 859
Inventory
1 881
1 924
1 740
1 755
1 842
1 843
1 611
2 106
1 986
1 604
2 393
2 097
1 967
2 040
2 323
3 267
4 236
5 176
4 688
3 734
4 749
7 290
3 798
3 927
Other Current Assets
272
206
140
223
187
132
113
125
183
175
186
242
279
330
293
482
238
366
460
322
353
620
473
2 104
Total Current Assets
6 706
4 660
5 889
5 810
6 222
5 255
4 976
5 984
6 204
6 496
6 887
7 675
9 363
9 053
8 912
12 495
12 008
13 622
15 424
16 567
19 544
16 525
15 184
20 531
PP&E Net
15 498
14 253
13 746
12 607
12 842
13 217
13 344
13 752
14 409
14 778
15 199
15 644
19 254
21 182
21 769
29 702
37 524
35 524
32 587
31 806
30 780
27 911
26 287
35 309
PP&E Gross
15 498
14 253
13 746
12 607
12 842
13 217
13 344
13 752
14 409
14 778
15 199
15 644
19 254
21 182
21 769
29 702
37 524
35 524
32 587
31 806
30 780
27 911
26 287
35 309
Accumulated Depreciation
22 017
21 267
22 139
21 857
22 239
22 787
23 383
23 497
23 964
24 402
25 053
25 267
25 551
26 168
27 296
33 431
42 511
44 267
45 883
47 317
48 078
48 118
49 685
54 345
Intangible Assets
0
182
129
104
395
381
916
1 189
1 163
1 127
1 734
1 945
1 975
2 250
3 297
11 628
11 486
10 309
10 844
10 128
9 846
7 191
7 083
8 087
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 137
15 058
14 585
13 594
13 475
14 936
13 797
13 466
13 030
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
Long-Term Investments
1 080
1 051
1 051
1 118
1 089
1 198
1 296
1 450
1 543
1 701
1 907
1 816
1 952
2 113
2 584
3 387
4 294
4 342
4 358
4 292
5 282
6 147
5 935
2 629
Other Long-Term Assets
1 080
480
442
471
481
558
972
1 128
1 030
1 059
809
923
909
918
946
996
1 096
1 182
1 399
1 401
1 624
1 781
1 744
1 971
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 137
15 058
14 585
13 594
13 475
14 936
13 797
13 466
13 030
Total Assets
24 364
N/A
20 624
-15%
21 255
+3%
20 109
-5%
21 029
+5%
20 609
-2%
21 503
+4%
23 503
+9%
24 350
+4%
25 161
+3%
26 536
+5%
28 002
+6%
33 454
+19%
35 517
+6%
37 508
+6%
62 345
+66%
81 466
+31%
79 563
-2%
78 206
-2%
77 670
-1%
82 012
+6%
73 353
-11%
69 699
-5%
81 565
+17%
Liabilities
Accounts Payable
529
712
665
922
1 201
1 143
1 245
1 110
1 173
1 444
1 803
2 118
2 441
2 599
2 742
3 568
4 022
5 036
5 098
3 949
5 191
7 854
5 117
6 113
Accrued Liabilities
879
260
670
878
917
1 061
1 266
1 063
1 250
1 359
1 455
1 664
1 928
986
992
1 667
2 011
1 799
1 625
1 724
1 872
1 932
1 675
2 048
Short-Term Debt
0
0
0
46
50
444
1 008
3 430
28
15
170
304
45
291
881
16 460
4 880
4 128
2 688
3 476
3 014
2 325
2 793
4 634
Current Portion of Long-Term Debt
268
1 133
363
10
46
50
54
52
60
0
28
4 033
220
367
398
4 501
525
442
3 551
743
7 677
622
4 981
2 556
Other Current Liabilities
208
855
796
1 473
848
1 068
938
969
692
893
814
401
1 072
1 687
2 047
2 269
2 189
2 175
2 452
2 070
2 095
1 759
1 610
2 991
Total Current Liabilities
1 884
2 960
2 494
3 329
3 062
3 766
4 511
6 624
3 203
3 711
4 269
8 521
5 706
5 931
7 059
28 465
13 627
13 580
15 414
11 961
19 848
14 491
16 177
18 341
Long-Term Debt
6 219
538
587
390
339
289
212
160
3 990
3 993
4 248
733
7 366
7 442
7 041
6 414
26 436
26 354
24 518
25 519
18 293
19 009
15 211
13 343
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 263
3 180
2 669
2 507
2 320
1 687
1 703
1 684
3 718
Minority Interest
373
390
382
0
1
0
0
4
6
7
5
6
6
6
0
1
1 476
1 511
1 277
1 348
1 513
1 262
867
8 071
Other Liabilities
358
357
375
452
825
900
890
874
778
913
1 012
1 097
1 138
1 241
1 315
2 088
2 284
2 419
3 097
3 157
2 957
3 648
2 779
3 393
Total Liabilities
8 834
N/A
4 246
-52%
3 838
-10%
4 171
+9%
4 225
+1%
4 955
+17%
5 613
+13%
7 661
+36%
7 977
+4%
8 624
+8%
9 534
+11%
10 356
+9%
14 216
+37%
14 621
+3%
15 416
+5%
40 230
+161%
47 002
+17%
46 532
-1%
46 812
+1%
44 306
-5%
44 299
0%
40 113
-9%
36 718
-8%
46 867
+28%
Equity
Common Stock
2 500
2 500
2 500
2 500
2 500
2 500
2 375
2 375
2 375
2 300
2 300
2 300
2 300
2 300
2 300
2 300
2 980
2 980
2 980
2 980
2 980
2 980
2 980
2 980
Retained Earnings
2 923
3 773
4 811
6 317
7 183
7 744
5 119
5 072
5 604
4 134
4 668
5 314
6 890
8 523
9 652
9 681
8 068
8 726
9 273
11 732
13 390
12 677
12 579
14 590
Additional Paid In Capital
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
10 106
26 413
26 413
26 413
26 413
26 413
26 413
26 413
26 413
Treasury Stock
0
0
0
2 985
2 985
4 696
1 711
1 711
1 711
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
1
2
4
72
75
59
33
33
28
2 997
5 088
7 272
7 760
5 069
8 830
8 990
9 284
Total Equity
15 530
N/A
16 379
+5%
17 417
+6%
15 938
-8%
16 804
+5%
15 654
-7%
15 890
+2%
15 842
0%
16 373
+3%
16 537
+1%
17 003
+3%
17 646
+4%
19 238
+9%
20 896
+9%
22 092
+6%
22 116
+0%
34 464
+56%
33 030
-4%
31 394
-5%
33 364
+6%
37 713
+13%
33 240
-12%
32 981
-1%
34 698
+5%
Total Liabilities & Equity
24 364
N/A
20 624
-15%
21 255
+3%
20 109
-5%
21 029
+5%
20 609
-2%
21 503
+4%
23 503
+9%
24 350
+4%
25 161
+3%
26 536
+5%
28 002
+6%
33 454
+19%
35 517
+6%
37 508
+6%
62 345
+66%
81 466
+31%
79 563
-2%
78 206
-2%
77 670
-1%
82 012
+6%
73 353
-11%
69 699
-5%
81 565
+17%
Shares Outstanding
Common Shares Outstanding
260
260
260
247
247
239
239
239
239
239
239
239
239
239
239
239
298
298
298
298
298
298
298
298