Sahacogen (Chonburi) PCL
SET:SCG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sahacogen (Chonburi) PCL
SET:SCG
|
TH |
|
Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053
|
CN |
|
S
|
Shenzhen Longsys Electronics Co Ltd
SZSE:301308
|
CN |
|
I
|
Ideanomics Inc
LSE:0A4F
|
US |
|
Winbond Electronics Corp
TWSE:2344
|
TW |
Balance Sheet
Balance Sheet Decomposition
Sahacogen (Chonburi) PCL
Sahacogen (Chonburi) PCL
Balance Sheet
Sahacogen (Chonburi) PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
449
|
173
|
151
|
311
|
285
|
52
|
93
|
90
|
94
|
113
|
69
|
69
|
113
|
190
|
78
|
75
|
136
|
115
|
980
|
0
|
965
|
434
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
965
|
434
|
|
| Cash Equivalents |
8
|
449
|
173
|
151
|
311
|
285
|
52
|
93
|
90
|
0
|
0
|
69
|
68
|
112
|
190
|
77
|
75
|
136
|
115
|
979
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
497
|
0
|
190
|
112
|
1
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
289
|
276
|
300
|
354
|
378
|
380
|
453
|
424
|
429
|
411
|
445
|
632
|
632
|
573
|
536
|
558
|
593
|
572
|
530
|
615
|
875
|
926
|
385
|
|
| Accounts Receivables |
289
|
276
|
300
|
354
|
370
|
380
|
437
|
411
|
400
|
410
|
444
|
632
|
627
|
569
|
535
|
557
|
593
|
570
|
527
|
610
|
872
|
609
|
382
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
9
|
0
|
16
|
13
|
29
|
1
|
1
|
0
|
6
|
4
|
1
|
1
|
0
|
2
|
2
|
6
|
3
|
316
|
2
|
|
| Inventory |
60
|
73
|
85
|
122
|
126
|
132
|
138
|
139
|
194
|
192
|
194
|
280
|
280
|
264
|
198
|
244
|
253
|
239
|
233
|
265
|
240
|
249
|
244
|
|
| Other Current Assets |
20
|
16
|
21
|
30
|
19
|
7
|
15
|
7
|
12
|
48
|
61
|
63
|
63
|
45
|
57
|
38
|
39
|
50
|
56
|
116
|
145
|
251
|
237
|
|
| Total Current Assets |
377
|
1 312
|
578
|
847
|
946
|
804
|
668
|
664
|
724
|
745
|
813
|
1 043
|
1 043
|
996
|
982
|
918
|
960
|
998
|
934
|
1 977
|
2 342
|
2 391
|
1 301
|
|
| PP&E Net |
3 100
|
3 044
|
3 873
|
4 214
|
4 216
|
4 090
|
4 008
|
4 163
|
4 701
|
4 729
|
5 263
|
5 188
|
5 195
|
5 048
|
5 802
|
6 195
|
5 886
|
5 599
|
5 526
|
5 426
|
5 785
|
7 149
|
6 640
|
|
| PP&E Gross |
3 100
|
3 044
|
3 873
|
4 214
|
4 216
|
4 090
|
4 008
|
4 163
|
4 701
|
4 729
|
5 263
|
5 188
|
5 195
|
5 048
|
5 802
|
6 195
|
5 886
|
5 599
|
5 526
|
5 426
|
5 785
|
7 149
|
6 640
|
|
| Accumulated Depreciation |
394
|
513
|
652
|
826
|
1 025
|
1 266
|
1 436
|
1 699
|
1 711
|
2 013
|
2 285
|
2 570
|
2 890
|
3 251
|
3 443
|
3 527
|
3 966
|
4 359
|
4 711
|
5 055
|
5 273
|
5 627
|
6 285
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
17
|
14
|
12
|
10
|
8
|
6
|
15
|
148
|
146
|
138
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
43
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
12
|
10
|
10
|
10
|
9
|
9
|
10
|
102
|
115
|
125
|
124
|
127
|
144
|
135
|
|
| Other Long-Term Assets |
518
|
0
|
0
|
2
|
1
|
26
|
27
|
47
|
71
|
87
|
104
|
110
|
122
|
90
|
24
|
24
|
24
|
25
|
34
|
50
|
118
|
81
|
174
|
|
| Total Assets |
3 995
N/A
|
4 356
+9%
|
4 451
+2%
|
5 063
+14%
|
5 163
+2%
|
4 919
-5%
|
4 702
-4%
|
4 882
+4%
|
5 504
+13%
|
5 573
+1%
|
6 190
+11%
|
6 370
+3%
|
6 370
+0%
|
6 160
-3%
|
6 831
+11%
|
7 159
+5%
|
6 982
-2%
|
6 745
-3%
|
6 626
-2%
|
7 592
+15%
|
8 521
+12%
|
9 941
+17%
|
8 430
-15%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
210
|
130
|
131
|
160
|
343
|
334
|
219
|
210
|
217
|
253
|
481
|
342
|
297
|
264
|
234
|
435
|
488
|
270
|
228
|
336
|
770
|
1 028
|
289
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
13
|
9
|
21
|
17
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
763
|
763
|
1 082
|
29
|
209
|
606
|
1 106
|
1 333
|
1 325
|
248
|
1 557
|
705
|
|
| Current Portion of Long-Term Debt |
126
|
131
|
144
|
215
|
228
|
249
|
70
|
80
|
538
|
184
|
282
|
697
|
697
|
373
|
599
|
720
|
543
|
567
|
649
|
447
|
343
|
367
|
935
|
|
| Other Current Liabilities |
31
|
69
|
257
|
115
|
56
|
28
|
9
|
61
|
218
|
98
|
151
|
67
|
113
|
94
|
80
|
182
|
64
|
47
|
72
|
352
|
25
|
8
|
16
|
|
| Total Current Liabilities |
366
|
330
|
533
|
490
|
640
|
620
|
318
|
367
|
994
|
616
|
915
|
1 870
|
1 870
|
1 814
|
942
|
1 546
|
1 701
|
1 991
|
2 282
|
2 460
|
1 385
|
2 961
|
1 945
|
|
| Long-Term Debt |
2 577
|
2 424
|
2 279
|
2 885
|
2 657
|
2 408
|
2 517
|
2 527
|
2 429
|
2 754
|
2 925
|
1 978
|
1 978
|
1 950
|
3 395
|
2 983
|
2 569
|
2 002
|
1 529
|
1 091
|
3 398
|
3 205
|
3 003
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
32
|
51
|
46
|
46
|
28
|
55
|
59
|
64
|
72
|
79
|
78
|
80
|
79
|
82
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
11
|
11
|
14
|
48
|
15
|
26
|
30
|
76
|
61
|
44
|
41
|
45
|
|
| Total Liabilities |
2 943
N/A
|
2 753
-6%
|
2 812
+2%
|
3 374
+20%
|
3 297
-2%
|
3 028
-8%
|
2 837
-6%
|
2 895
+2%
|
3 427
+18%
|
3 406
-1%
|
3 898
+14%
|
3 905
+0%
|
3 905
+0%
|
3 806
-3%
|
4 441
+17%
|
4 603
+4%
|
4 360
-5%
|
4 095
-6%
|
3 966
-3%
|
3 690
-7%
|
4 907
+33%
|
6 286
+28%
|
5 076
-19%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
820
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
1 164
|
1 164
|
1 164
|
1 164
|
|
| Retained Earnings |
232
|
363
|
398
|
449
|
626
|
651
|
625
|
747
|
837
|
925
|
1 052
|
1 225
|
1 225
|
1 115
|
1 151
|
1 317
|
1 382
|
1 410
|
1 458
|
1 502
|
1 198
|
1 232
|
932
|
|
| Additional Paid In Capital |
0
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
285
|
1 258
|
1 258
|
1 258
|
1 258
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
2
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
36
|
20
|
6
|
1
|
0
|
|
| Total Equity |
1 052
N/A
|
1 603
+52%
|
1 639
+2%
|
1 689
+3%
|
1 866
+10%
|
1 891
+1%
|
1 866
-1%
|
1 987
+7%
|
2 077
+5%
|
2 166
+4%
|
2 292
+6%
|
2 464
+8%
|
2 464
0%
|
2 354
-4%
|
2 390
+2%
|
2 556
+7%
|
2 622
+3%
|
2 650
+1%
|
2 660
+0%
|
3 902
+47%
|
3 613
-7%
|
3 655
+1%
|
3 355
-8%
|
|
| Total Liabilities & Equity |
3 995
N/A
|
4 356
+9%
|
4 451
+2%
|
5 063
+14%
|
5 163
+2%
|
4 919
-5%
|
4 702
-4%
|
4 882
+4%
|
5 504
+13%
|
5 573
+1%
|
6 190
+11%
|
6 370
+3%
|
6 370
+0%
|
6 160
-3%
|
6 831
+11%
|
7 159
+5%
|
6 982
-2%
|
6 745
-3%
|
6 626
-2%
|
7 592
+15%
|
8 521
+12%
|
9 941
+17%
|
8 430
-15%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
820
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
1 164
|
1 164
|
1 164
|
1 164
|
|