S

Successmore Being PCL
SET:SCM

Watchlist Manager
Successmore Being PCL
SET:SCM
Watchlist
Price: 0.14 THB Market Closed
Market Cap: 500.9m THB

Intrinsic Value

The intrinsic value of one SCM stock under the Base Case scenario is 0.38 THB. Compared to the current market price of 0.14 THB, Successmore Being PCL is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCM Intrinsic Value
0.38 THB
Undervaluation 63%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Successmore Being PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about SCM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SCM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Successmore Being PCL.

Explain Valuation
Compare SCM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Successmore Being PCL

Current Assets 405.9m
Cash & Short-Term Investments 138.1m
Receivables 64.6m
Other Current Assets 203.2m
Non-Current Assets 260.5m
PP&E 91.1m
Intangibles 119m
Other Non-Current Assets 50.4m
Current Liabilities 74.1m
Accounts Payable 20.7m
Accrued Liabilities 16.6m
Other Current Liabilities 36.8m
Non-Current Liabilities 111.7m
Long-Term Debt 20.2m
Other Non-Current Liabilities 91.6m
Efficiency

Free Cash Flow Analysis
Successmore Being PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Successmore Being PCL

Revenue
521m THB
Cost of Revenue
-199.1m THB
Gross Profit
321.9m THB
Operating Expenses
-370.9m THB
Operating Income
-48.9m THB
Other Expenses
-45.9m THB
Net Income
-94.8m THB
Fundamental Scores

SCM Profitability Score
Profitability Due Diligence

Successmore Being PCL's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Positive 3Y Average ROE
37/100
Profitability
Score

Successmore Being PCL's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

SCM Solvency Score
Solvency Due Diligence

Successmore Being PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Successmore Being PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCM Price Targets Summary
Successmore Being PCL

There are no price targets for SCM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCM stock?

The intrinsic value of one SCM stock under the Base Case scenario is 0.38 THB.

Is SCM stock undervalued or overvalued?

Compared to the current market price of 0.14 THB, Successmore Being PCL is Undervalued by 63%.

Back to Top