First Time Loading...
Have any thoughts about
Successmore Being PCL?
Write Note
S

Successmore Being PCL
SET:SCM

Watchlist Manager
Successmore Being PCL
SET:SCM
Watchlist
Price: 3.48 THB
Updated: Jun 11, 2024

Intrinsic Value

Successmore Being PCL engages in the distribution of consumer goods. [ Read More ]

The intrinsic value of one SCM stock under the Base Case scenario is 3.13 THB. Compared to the current market price of 3.48 THB, Successmore Being PCL is Overvalued by 10%.

Key Points:
SCM Intrinsic Value
Base Case
3.13 THB
Overvaluation 10%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Successmore Being PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SCM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Successmore Being PCL

Current Assets 542.3m
Cash & Short-Term Investments 236.2m
Receivables 106.6m
Other Current Assets 199.6m
Non-Current Assets 345.3m
Long-Term Investments 29.6m
PP&E 109.9m
Intangibles 122.6m
Other Non-Current Assets 83.2m
Current Liabilities 144.8m
Accrued Liabilities 41.8m
Other Current Liabilities 103m
Non-Current Liabilities 129.7m
Long-Term Debt 12.5m
Other Non-Current Liabilities 117.2m
Efficiency

Earnings Waterfall
Successmore Being PCL

Revenue
985.8m THB
Cost of Revenue
-206.5m THB
Gross Profit
779.3m THB
Operating Expenses
-642.9m THB
Operating Income
136.4m THB
Other Expenses
-38.8m THB
Net Income
97.6m THB

Free Cash Flow Analysis
Successmore Being PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SCM Profitability Score
Profitability Due Diligence

Successmore Being PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
62/100
Profitability
Score

Successmore Being PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SCM Solvency Score
Solvency Due Diligence

Successmore Being PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

97/100
Solvency
Score

Successmore Being PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCM Price Targets Summary
Successmore Being PCL

There are no price targets for SCM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SCM Price
Successmore Being PCL

1M 1M
-5%
6M 6M
-3%
1Y 1Y
-31%
3Y 3Y
-21%
5Y 5Y
+58%
10Y 10Y
+58%
Annual Price Range
3.48
52w Low
3.38
52w High
5.194
Price Metrics
Average Annual Return 86.21%
Standard Deviation of Annual Returns 187.54%
Max Drawdown -69%
Shares Statistics
Market Capitalization 2.1B THB
Shares Outstanding 600 000 000
Percentage of Shares Shorted
N/A

SCM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Successmore Being PCL

Country

Thailand

Industry

Retail

Market Cap

2.1B THB

Dividend Yield

2.78%

Description

Successmore Being PCL engages in the distribution of consumer goods. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-09-08. The firm provides its products under various brands, including NUTRINAL, S MONE’, BODY CHEER, NEATLY HOME and GROWING MORE. NUTRINAL is dietary supplement product group that provides Nutrica Canza, PHYTOVY LIV, S Vera Plus Aloe Vera With Goji Berry Juice, S.O.D MORE and Brazillian Arabica Coffee. SMONE’ is a facial product group that provides HEMP SEED OIL CREAM, HEMP SEED OIL SERUM and CLAIRE ELASTIN FOAM. BODY CHEER is a daily use product group that provides Ultimatch Roll on Whitening for Men, Ultimatch Roll on for Women, Ease Shower Cream, Dewy Body Lotion, Benfite’ Mouth Spray and Bella Sunflowers Daily Body Lotion. Its GROWING MORE offers plant food supplements, such as Transform Plus 1 and Transform Soil.

Contact

BANGKOK METROPOLIS
Bangkok
10/1-2 Ratchadapisek Road, Chatuchak sub-district, Chatuchak district
+66025115955
https://www.successmore.com

IPO

2020-09-08

Employees

133

Officers

Vice Chairman of Executive Committee, Vice Chairman & CEO
Mr. Noppakrit Nithilertvijit
Chairman of the Executive Committee & Vice Chairman
Mr. Sitthawee Kriatchawanun
Chief Financial Officer
Mr. Suchart Thanathitiphan
Chief People & Governance Officer and Member of Executive Committee
Mr. Nitchakul Kongphawitthakul
Acting COO & Senior Accounting Manager
Ms. Sangsupavee Sompisonpavee
Acting Chief Sales Officer & Senior Sales Manager
Ms. Thitimaporn Pinthong
Show More
Acting Chief Marketing Officer & Marketing Manager
Ms. Natchaya Smithseree
Corporate Secretary
Ms. Kenika Thannakornwat
Show Less

See Also

Discover More
What is the Intrinsic Value of one SCM stock?

The intrinsic value of one SCM stock under the Base Case scenario is 3.13 THB.

Is SCM stock undervalued or overvalued?

Compared to the current market price of 3.48 THB, Successmore Being PCL is Overvalued by 10%.